CAD 0.13
(-29.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 6.00 | 18.00 | 30.69 | 18.00 | 11.42 Thousand |
Gross Profit | - | -6.00 | -18.00 | -30.69 | -18.00 | -11.42 Thousand |
Operating Expenses | 569.13 Thousand | 725.65 Thousand | 987.57 Thousand | 2.62 Million | 3.23 Million | 5.8 Million |
Selling, General and Administrative Expenses | 569.13 Thousand | 193.88 Thousand | 663.49 Thousand | 2.3 Million | 2.28 Million | 4.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 531.77 Thousand | 324.08 Thousand | 321.34 Thousand | 949.66 Thousand | -12 Thousand |
Cost and Expenses | 569.13 Thousand | 725.65 Thousand | 987.57 Thousand | 2.62 Million | 3.23 Million | 5.8 Million |
Operating Income | -569.13 Thousand | -693.75 Thousand | -666.98 Thousand | -2.51 Million | -2.87 Million | -5.81 Million |
Interest Expense | - | 63.8 Thousand | 2119.00 | 2461.00 | 10.53 Thousand | 4498.00 |
Income Tax Expense | - | 67.49 Thousand | 55.64 Thousand | 86.24 Thousand | 71.2 Thousand | 13.11 Thousand |
Earnings before Tax | -591.9 Thousand | -757.55 Thousand | -1.42 Million | -2.47 Million | -2.9 Million | -5.84 Million |
Net Income | -595.52 Thousand | -825.04 Thousand | -1.48 Million | -2.56 Million | -2.97 Million | -5.83 Million |
Earnings Per Share Basic | -0.31 | -0.55 | -1.06 | -2.06 | -3.10 | -7.38 |
Earnings Per Share Diluted | -0.31 | -0.55 | -1.06 | -2.06 | -3.10 | -7.38 |
Weighted Average Shares Outstanding | 1.9 Million | 1.49 Million | 1.4 Million | 1.24 Million | 960.78 Thousand | 790.98 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.9 Million | 1.49 Million | 1.4 Million | 1.24 Million | 960.78 Thousand | 790.98 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -561.04 Thousand | -671.21 Thousand | -1.4 Million | -2.44 Million | -2.86 Million | -5.69 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 165.79 Thousand | 118.6 Thousand | 179.98 Thousand | 616.97 Thousand | 148 Thousand | 143.86 Thousand |
Selling, General and Administrative Expenses | 165.79 Thousand | 118.6 Thousand | 179.98 Thousand | - | 51.08 Thousand | 143.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 165.79 Thousand | 118.6 Thousand | 179.98 Thousand | 616.97 Thousand | 148 Thousand | 143.86 Thousand |
Operating Income | -165.8 Thousand | -118.61 Thousand | -179.99 Thousand | -616.98 Thousand | -122.64 Thousand | -143.87 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3437.00 | 1725.00 | 3166.00 | 3618.00 | 860.00 | -0.41 |
Earnings before Tax | -369.67 Thousand | -141.18 Thousand | -153.96 Thousand | -591.9 Thousand | -173.36 Thousand | -119.53 Thousand |
Net Income | -373.11 Thousand | -142.91 Thousand | -157.12 Thousand | -595.52 Thousand | -174.22 Thousand | -119.12 Thousand |
Earnings Per Share Basic | -0.10 | -0.06 | -0.07 | - | -0.08 | -0.07 |
Earnings Per Share Diluted | -0.10 | -0.06 | -0.07 | - | -0.08 | -0.07 |
Weighted Average Shares Outstanding | 3.73 Million | 2.21 Million | 2.21 Million | 1.9 Million | 2.21 Million | 1.7 Million |
Weighted Average Shares Outstanding (Diluted) | 3.73 Million | 2.21 Million | 2.21 Million | 1.9 Million | 2.21 Million | 1.7 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -165.8 Thousand | -118.61 Thousand | -179.99 Thousand | - | -122.64 Thousand | -143.87 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
CBY
MER
3543
ALLY
MGOR
KP2