CAD 0.13
(-29.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 293.09 Thousand | 383.22 Thousand | 871.37 Thousand | 1.25 Million | 1.08 Million | 2.43 Million |
Total Current Assets | 127.45 Thousand | 215.73 Thousand | 693.87 Thousand | 480.07 Thousand | 286.21 Thousand | 1.59 Million |
Cash And Short Term Investments | 69.66 Thousand | 153.46 Thousand | 600.38 Thousand | 395.94 Thousand | 202.73 Thousand | 1.48 Million |
Cash and Cash Equivalents | 69.66 Thousand | 153.46 Thousand | 600.38 Thousand | 395.94 Thousand | 202.73 Thousand | 1.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.03 Thousand | 6616.00 | 36.65 Thousand | 35.31 Thousand | 12.25 Thousand | 33.27 Thousand |
Inventory | - | 55.59 Thousand | 56.74 Thousand | 48.73 Thousand | 71.13 Thousand | - |
Other Current Assets | 33.75 Thousand | 62.27 | 93.49 | 84.14 | 83.48 | 85.28 Thousand |
Total Non-Current Assets | 165.64 Thousand | 167.49 Thousand | 177.49 Thousand | 772.48 Thousand | 803.76 Thousand | 834.98 Thousand |
Net PPE | - | - | 8082.00 | 772.48 Thousand | 803.76 Thousand | 834.98 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 165.64 Thousand | 167.49 Thousand | 169.41 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.59 Million | 1.34 Million | 1 Million | 582.67 Thousand | 821.27 Thousand | 728.66 Thousand |
Total Current Liabilities | 1.59 Million | 1.34 Million | 1 Million | 582.67 Thousand | 821.27 Thousand | 728.66 Thousand |
Account Payables | 1.07 Million | 809.35 Thousand | 494.14 Thousand | 393.4 Thousand | 658.27 Thousand | 692.16 Thousand |
Tax Payables | 65.92 Thousand | 71.2 Thousand | 71.2 Thousand | 71.2 Thousand | 71.2 Thousand | - |
Short Term Debt | - | - | - | - | 12.68 Thousand | - |
Deferred Revenue | - | - | - | - | 143.73 Thousand | - |
Other Current Liabilities | 520.45 Thousand | 532.69 Thousand | 515.13 Thousand | 189.27 Thousand | 6579.00 | 36.5 Thousand |
Total Non Current Liabilities | - | 809.35 Thousand | - | - | - | 692.16 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 809.35 Thousand | - | - | - | 692.16 Thousand |
Other Liabilities | -0.00 | -809.35 Thousand | - | - | - | -692.16 Thousand |
Total Equity | -1.3 Million | -958.82 Thousand | -137.9 Thousand | 669.88 Thousand | 268.7 Thousand | 1.7 Million |
Stock Holders Equity | -1.12 Million | -773.32 Thousand | 51.29 Thousand | 591.99 Thousand | 167.6 Thousand | 1.68 Million |
Common Stock | 15.6 Million | 15.33 Million | 15.33 Million | 14.58 Million | 12.26 Million | 10.35 Million |
Retained Earnings | -16.72 Million | -16.12 Million | -15.3 Million | -14.84 Million | -12.46 Million | -9.83 Million |
Accumulated other comprehensive income | - | 16.26 Thousand | 16.26 Thousand | 851.11 Thousand | 371.93 Thousand | 1.15 Million |
Common Stock Equity | -1.12 Million | -773.32 Thousand | 51.29 Thousand | 591.99 Thousand | 167.6 Thousand | 1.68 Million |
Capital Lease Obligation | - | - | - | - | 12.68 Thousand | - |
Total Investments | 165.64 Thousand | 167.49 Thousand | 169.41 Thousand | - | - | - |
Total Debt | - | - | - | - | 12.68 Thousand | - |
Net Debt | -69.66 Thousand | -153.46 Thousand | -600.38 Thousand | -395.94 Thousand | -190.04 Thousand | -1.48 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 322.02 Thousand | 249.9 Thousand | 293.09 Thousand | 293.09 Thousand | 351.61 Thousand | 506.17 Thousand |
Total Current Assets | 161.08 Thousand | 85.83 Thousand | 127.45 Thousand | 127.45 Thousand | 183.08 Thousand | 336.86 Thousand |
Cash And Short Term Investments | 122.22 Thousand | 35.6 Thousand | 69.66 Thousand | 69.66 Thousand | 125.39 Thousand | 276.99 Thousand |
Cash and Cash Equivalents | 122.22 Thousand | 35.6 Thousand | 69.66 Thousand | 69.66 Thousand | 125.39 Thousand | 276.99 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.49 Thousand | 28.81 Thousand | 24.03 Thousand | 24.03 Thousand | 19.3 Thousand | 13.67 Thousand |
Inventory | 7866.00 | - | - | - | - | - |
Other Current Assets | 15.49 Thousand | 21.41 Thousand | 33.75 Thousand | 33.75 Thousand | 38.39 Thousand | 46.19 Thousand |
Total Non-Current Assets | 160.94 Thousand | 164.07 Thousand | 165.64 Thousand | 165.64 Thousand | 168.52 Thousand | 169.3 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 160.94 Thousand | 164.07 Thousand | 165.64 Thousand | 165.64 Thousand | 168.52 Thousand | 169.3 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.08 Million | 1.69 Million | 1.59 Million | 1.59 Million | 1.5 Million | 1.48 Million |
Total Current Liabilities | 1.08 Million | 1.69 Million | 1.59 Million | 1.59 Million | 1.5 Million | 1.48 Million |
Account Payables | 583.58 Thousand | 1.18 Million | 1.07 Million | 1.07 Million | 1 Million | 994.5 Thousand |
Tax Payables | 64.05 Thousand | 65.3 Thousand | 65.92 Thousand | 65.92 Thousand | 67.07 Thousand | 67.38 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 499.71 Thousand | 512.72 Thousand | 520.45 Thousand | 520.45 Thousand | 495.2 Thousand | 487.04 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -761.27 Thousand | -1.44 Million | -1.3 Million | -1.3 Million | -1.14 Million | -975.37 Thousand |
Stock Holders Equity | -584.55 Thousand | -1.26 Million | -1.12 Million | -1.12 Million | -963.68 Thousand | -789.46 Thousand |
Common Stock | 16.65 Million | 15.6 Million | 15.6 Million | 15.6 Million | 15.6 Million | 15.6 Million |
Retained Earnings | -17.23 Million | -16.86 Million | -16.72 Million | -16.72 Million | -16.56 Million | -16.39 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -584.55 Thousand | -1.26 Million | -1.12 Million | -1.12 Million | -963.68 Thousand | -789.46 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 160.94 Thousand | 164.07 Thousand | 165.64 Thousand | 165.64 Thousand | 168.52 Thousand | 169.3 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -122.22 Thousand | -35.6 Thousand | -69.66 Thousand | -69.66 Thousand | -125.39 Thousand | -276.99 Thousand |
CBY
MER
3543
ALLY
MGOR
KP2