EUR 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.91 Million | 19.49 Million | 16.81 Million | 15.28 Million | 20.09 Million | 19.95 Million |
Cost of Revenue | 12.85 Million | 12.03 Million | 9.81 Million | 8.66 Million | 12.56 Million | 11.39 Million |
Gross Profit | 4.06 Million | 7.46 Million | 6.99 Million | 6.61 Million | 7.52 Million | 8.55 Million |
Operating Expenses | 12.36 Million | 13.44 Million | 12.04 Million | 9.74 Million | 10.09 Million | 8.51 Million |
Selling, General and Administrative Expenses | 2.44 Million | 16.23 Million | 14.83 Million | 11.76 Million | 15.64 Million | 13.44 Million |
Research and Development Expenses | - | 509.37 Thousand | - | - | 166.04 Thousand | - |
Other Expenses | 9.92 Million | -3.03 Million | -487.35 Thousand | 9.74 Million | 10.09 Million | 8.51 Million |
Cost and Expenses | 25.21 Million | 25.47 Million | 21.86 Million | 18.4 Million | 22.66 Million | 19.91 Million |
Operating Income | -8.3 Million | -9.21 Million | -5.04 Million | -283.3 Thousand | -388.59 Thousand | 38.08 Thousand |
Interest Expense | 2.25 Million | 2.08 Million | 2.52 Million | 2.2 Million | 3.05 Million | 1.86 Million |
Income Tax Expense | 163.63 Thousand | -255.09 Thousand | -868.65 Thousand | -543.87 Thousand | -268.87 Thousand | -65.96 Thousand |
Earnings before Tax | -10.45 Million | -11.07 Million | -6.78 Million | -4.91 Million | -5.31 Million | -1.66 Million |
Net Income | -10.62 Million | -10.82 Million | -5.9 Million | -4.36 Million | -5.04 Million | -1.55 Million |
Earnings Per Share Basic | -0.24 | -0.29 | -0.30 | -0.34 | -0.40 | -0.19 |
Earnings Per Share Diluted | -0.24 | -0.29 | -0.30 | -0.34 | -0.40 | -0.19 |
Weighted Average Shares Outstanding | 43.91 Million | 37.83 Million | 19.58 Million | 12.77 Million | 12.56 Million | 8.2 Million |
Weighted Average Shares Outstanding (Diluted) | 43.91 Million | 37.83 Million | 19.58 Million | 12.77 Million | 12.56 Million | 8.2 Million |
Gross Margin | 0.24 | 0.38 | 0.42 | 0.43 | 0.37 | 0.43 |
EBIT Margin | -0.42 | -0.31 | 0.09 | 0.04 | 0.02 | 0.03 |
Profit Margin | -0.63 | -0.56 | -0.35 | -0.29 | -0.25 | -0.08 |
EBITDA | -7.04 Million | -7.71 Million | -3.08 Million | -1.48 Million | 361.92 Thousand | 758.52 Thousand |
Earnings Before Tax Margin | -0.49 | -0.47 | -0.30 | -0.02 | -0.02 | 0.00 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 16.91 Million | 7.75 Million | 9.16 Million | 4.63 Million | 19.49 Million | 9.02 Million |
Cost of Revenue | 20.36 Million | 15.69 Million | 4.24 Million | 5.21 Million | 12.03 Million | 4.61 Million |
Gross Profit | -3.44 Million | -7.94 Million | 4.91 Million | -578.76 Thousand | 7.46 Million | 4.41 Million |
Operating Expenses | 4.85 Million | 571.85 Thousand | 7.28 Million | 859.55 Thousand | 13.44 Million | 11.12 Million |
Selling, General and Administrative Expenses | - | -1.29 Million | 6.97 Million | 65.44 Thousand | - | 8.39 Million |
Research and Development Expenses | - | - | 117.43 Thousand | 117.43 Thousand | - | 127.73 Thousand |
Other Expenses | -2.41 Million | -1.86 Million | -316.87 Thousand | - | -3.03 Million | -2.73 Million |
Cost and Expenses | 25.21 Million | 16.26 Million | 11.53 Million | 6.07 Million | 25.47 Million | 15.74 Million |
Operating Income | -8.3 Million | -8.51 Million | -2.36 Million | -1.22 Million | -9.21 Million | -6.71 Million |
Interest Expense | 2.14 Million | - | 1.33 Million | - | 2.08 Million | 1.16 Million |
Income Tax Expense | 164 Thousand | 72.24 Thousand | 91.75 Thousand | 45.87 Thousand | -255.09 Thousand | -140.84 Thousand |
Earnings before Tax | -10.45 Million | -6.96 Million | -3.48 Million | -1.74 Million | -11.07 Million | -8.32 Million |
Net Income | -10.61 Million | -7.03 Million | -3.57 Million | -1.78 Million | -10.82 Million | -8.19 Million |
Earnings Per Share Basic | - | -0.14 | -0.07 | -0.04 | - | -0.22 |
Earnings Per Share Diluted | - | -0.14 | -0.07 | -0.04 | - | -0.22 |
Weighted Average Shares Outstanding | 49.92 Million | 49.92 Million | 49.92 Million | 49.92 Million | 37.83 Million | 37.83 Million |
Weighted Average Shares Outstanding (Diluted) | 49.92 Million | 49.92 Million | 49.92 Million | 49.92 Million | 37.83 Million | 37.83 Million |
Gross Margin | -0.20 | -1.02 | 0.54 | -0.12 | 0.38 | 0.49 |
EBIT Margin | - | -1.02 | -0.20 | -0.23 | - | -0.68 |
Profit Margin | -0.63 | -0.91 | -0.39 | -0.39 | -0.56 | -0.91 |
EBITDA | - | -7.87 Million | -1.86 Million | -1.08 Million | - | -6.17 Million |
Earnings Before Tax Margin | -0.49 | -1.10 | -0.26 | -0.26 | -0.47 | -0.74 |
HYP
ARMANFIN
PSXRF
3543
SGML
VMX