Verimatrix Société anonyme (VMX.PA)
EUR 0.27
(-4.24%)
EUR 0.27
(-4.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 61.63 Million | 61.01 Million | 88.46 Million | 94.89 Million | 98.15 Million | 18.12 Million |
| Cost of Revenue | 19.09 Million | 19.17 Million | 23.47 Million | 18.56 Million | 19.58 Million | 1.33 Million |
| Gross Profit | 42.54 Million | 41.83 Million | 64.99 Million | 76.32 Million | 78.57 Million | 16.78 Million |
| Operating Expenses | 49.7 Million | 53.17 Million | 52.48 Million | 67.64 Million | 76.21 Million | 19.94 Million |
| Selling, General and Administrative Expenses | 30.24 Million | 30.22 Million | 36.88 Million | 40.04 Million | 38.15 Million | 13.9 Million |
| Research and Development Expenses | 19.52 Million | 25.25 Million | 23.86 Million | 24.56 Million | 26.83 Million | 9.29 Million |
| Other Expenses | -59 Thousand | - | - | - | 87 Thousand | 33 Thousand |
| Cost and Expenses | 68.79 Million | 72.34 Million | 75.96 Million | 86.2 Million | 95.8 Million | 21.28 Million |
| Operating Income | -7.15 Million | -9.03 Million | 8.14 Million | 13.93 Million | 16.26 Million | -5.84 Million |
| Interest Expense | 4.59 Million | 4.34 Million | 5.89 Million | 7.44 Million | 6.81 Million | 2.07 Million |
| Income Tax Expense | 2.05 Million | 1.97 Million | 2.95 Million | 2.84 Million | 2.01 Million | 228 Thousand |
| Earnings before Tax | -12.23 Million | -15.63 Million | 6.63 Million | 1.49 Million | -3.87 Million | -4.37 Million |
| Net Income | -14.29 Million | -17.61 Million | 3.67 Million | -1.35 Million | -5.89 Million | -4.6 Million |
| Earnings Per Share Basic | -0.17 | -0.21 | 0.04 | -0.02 | -0.08 | -0.09 |
| Earnings Per Share Diluted | -0.17 | -0.21 | 0.04 | -0.02 | -0.08 | -0.09 |
| Weighted Average Shares Outstanding | 84.07 Million | 83.85 Million | 85.5 Million | 84.95 Million | 73.66 Million | 50.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.53 Million | 85.5 Million | 85.5 Million | 84.95 Million | 76.36 Million | 50.61 Million |
| Gross Margin | 0.69 | 0.69 | 0.73 | 0.80 | 0.80 | 0.93 |
| EBIT Margin | 0.00 | -0.07 | 0.15 | 0.21 | 0.22 | -0.21 |
| Profit Margin | -0.23 | -0.29 | 0.04 | -0.01 | -0.06 | -0.25 |
| EBITDA | 96 Thousand | -1.23 Million | 14.31 Million | 18.32 Million | 21.62 Million | -3.82 Million |
| Earnings Before Tax Margin | -0.12 | -0.15 | 0.09 | 0.15 | 0.17 | -0.32 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 30.8 Million | 31.02 Million | 61.63 Million | 30.61 Million | 61.01 Million | 32.12 Million |
| Cost of Revenue | 9.5 Million | 9.87 Million | 19.09 Million | 9.21 Million | 19.17 Million | 10.19 Million |
| Gross Profit | 21.3 Million | 21.14 Million | 42.54 Million | 21.39 Million | 41.83 Million | 21.92 Million |
| Operating Expenses | 23.2 Million | 24.67 Million | 49.7 Million | 26.22 Million | 53.17 Million | 28.81 Million |
| Selling, General and Administrative Expenses | 13.2 Million | 15.02 Million | - | 15.21 Million | - | 15.9 Million |
| Research and Development Expenses | 9.8 Million | 13.3 Million | - | 10.58 Million | - | 14.65 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 32.7 Million | 34.54 Million | 68.79 Million | 35.43 Million | 72.34 Million | 39 Million |
| Operating Income | -2.3 Million | -2.79 Million | -8.31 Million | -4.36 Million | -9.03 Million | -4.1 Million |
| Interest Expense | - | - | 4.59 Million | - | 4.34 Million | - |
| Income Tax Expense | 500 Thousand | 1.03 Million | 2.05 Million | 1.02 Million | 1.97 Million | 1.74 Million |
| Earnings before Tax | -3.9 Million | -5.92 Million | -12.23 Million | -6.31 Million | -15.63 Million | -8.56 Million |
| Net Income | -4.4 Million | -6.95 Million | -14.29 Million | -7.33 Million | -17.61 Million | -10.3 Million |
| Earnings Per Share Basic | -0.05 | -0.08 | - | -0.09 | - | -0.12 |
| Earnings Per Share Diluted | -0.05 | -0.08 | - | -0.09 | - | -0.12 |
| Weighted Average Shares Outstanding | 85.52 Million | 85.53 Million | 84.07 Million | 81.54 Million | 83.85 Million | 85.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.52 Million | 85.53 Million | 85.53 Million | 85.53 Million | 85.5 Million | 85.53 Million |
| Gross Margin | 0.69 | 0.68 | 0.69 | 0.70 | 0.69 | 0.68 |
| EBIT Margin | -0.06 | -0.15 | - | -0.01 | - | -0.13 |
| Profit Margin | -0.14 | -0.22 | -0.23 | -0.24 | -0.29 | -0.32 |
| EBITDA | -2 Million | -4.74 Million | - | -340 Thousand | - | -4.16 Million |
| Earnings Before Tax Margin | -0.07 | -0.09 | -0.13 | -0.14 | -0.15 | -0.13 |
PRM
HYP
ARMANFIN
MER
3543
SGML