EUR 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.3 Million | 45.6 Million | 47.61 Million | 41.38 Million | 48.14 Million | 45.89 Million |
Total Current Assets | 17.97 Million | 15.47 Million | 16.16 Million | 18.38 Million | 18 Million | 20.9 Million |
Cash And Short Term Investments | 567 Thousand | 5.39 Million | 6.01 Million | 3.99 Million | 1.76 Million | 4.58 Million |
Cash and Cash Equivalents | 567 Thousand | 321.67 Thousand | 918.06 Thousand | 678.26 Thousand | 647.39 Thousand | 1.22 Million |
Short Term Investments | 6.71 Million | 5.07 Million | 5.09 Million | 3.31 Million | 1.11 Million | 3.36 Million |
Net Receivables | 16.76 Million | 14.11 Million | 14.64 Million | 17 Million | 16.96 Million | 19.33 Million |
Inventory | 595.59 Thousand | 465.45 Thousand | 151.18 Thousand | 7525.00 | 8763.00 | 8181.00 |
Other Current Assets | 42.47 Thousand | 373.41 Thousand | 451.22 Thousand | 694.87 Thousand | 367.38 Thousand | 16.3 Million |
Total Non-Current Assets | 20.33 Million | 30.12 Million | 31.45 Million | 23 Million | 30.14 Million | 24.99 Million |
Net PPE | 232.06 Thousand | 294.18 Thousand | 347.56 Thousand | 289.89 Thousand | 345.74 Thousand | 261.62 Thousand |
Good Will And Intangible Assets | 14.06 Million | 14.56 Million | 15.43 Million | 6.09 Million | 6.14 Million | 4.52 Million |
Good Will | 11.3 Million | 11.3 Million | 12.66 Million | 3.17 Million | 2.79 Million | 2.79 Million |
Intangible Assets | 2.76 Million | 3.26 Million | 2.76 Million | 2.91 Million | 3.35 Million | 1.73 Million |
Long-Term Investments | 2.58 Million | -4.99 Million | -4.98 Million | -3.3 Million | -1.1 Million | -3.33 Million |
Tax Assets | 3.38 Million | 3.47 Million | 5.07 Million | 3.91 Million | 3.46 Million | 3.14 Million |
Other Non Current Assets | 63.34 Thousand | 16.78 Million | 15.58 Million | 16 Million | 21.28 Million | 20.38 Million |
Other Assets | - | 1.00 | 1.00 | - | -1.00 | -1.00 |
Total Liabilities | 46.63 Million | 49.71 Million | 45.05 Million | 42.36 Million | 44.9 Million | 40.05 Million |
Total Current Liabilities | 21.52 Million | 26.85 Million | 25.88 Million | 22.44 Million | 21.2 Million | 15.78 Million |
Account Payables | 3.33 Million | 6.07 Million | 4.96 Million | 2.7 Million | 2.87 Million | 3.1 Million |
Tax Payables | 10.66 Million | 10.06 Million | 8.82 Million | 7.97 Million | 4.33 Million | 3.7 Million |
Short Term Debt | 4.28 Million | 5.27 Million | 5.67 Million | 7.95 Million | 11.32 Million | 6.32 Million |
Deferred Revenue | 216.91 Thousand | 358.79 Thousand | 22.76 Thousand | 10.83 Million | 6.17 Million | 5.33 Million |
Other Current Liabilities | 13.68 Million | 15.14 Million | 15.21 Million | 960.66 Thousand | 829.24 Thousand | 1.02 Million |
Total Non Current Liabilities | 25.11 Million | 22.85 Million | 19.17 Million | 19.91 Million | 23.69 Million | 24.26 Million |
Long-Term Debt | 13.72 Million | 14.59 Million | 12.41 Million | 14.5 Million | 17.41 Million | 20.25 Million |
Deferred Revenue Non Current | 1 Million | -970.17 Thousand | -13.53 Million | -771.73 Thousand | 5.9 Million | -11.17 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.55 Million | 8.26 Million | 19.17 Million | 5.41 Million | -2.00 | 14.83 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -8.32 Million | -4.1 Million | 2.56 Million | -974.99 Thousand | 3.24 Million | 5.83 Million |
Stock Holders Equity | -8.36 Million | -4.12 Million | 2.55 Million | -982.81 Thousand | 3.26 Million | 5.77 Million |
Common Stock | 22.82 Million | 22.68 Million | 20.25 Million | 12.77 Million | 12.56 Million | 10.49 Million |
Retained Earnings | -39.31 Million | -30.51 Million | -19.69 Million | -17.87 Million | -13.51 Million | -8.37 Million |
Accumulated other comprehensive income | 8.12 Million | 3.7 Million | 1.99 Million | 4.11 Million | 4.21 Million | 3.64 Million |
Common Stock Equity | -8.36 Million | -4.12 Million | 2.55 Million | -982.81 Thousand | 3.26 Million | 5.77 Million |
Capital Lease Obligation | 1 Million | 299.39 Thousand | 304.39 Thousand | 715.63 Thousand | 987.98 Thousand | - |
Total Investments | 2.58 Million | 75.95 Thousand | 114.14 Thousand | 14.59 Thousand | 17.79 Thousand | 23.79 Thousand |
Total Debt | 19.01 Million | 5.27 Million | 5.67 Million | 14.5 Million | 28.74 Million | 26.57 Million |
Net Debt | 18.44 Million | 4.95 Million | 4.75 Million | 13.82 Million | 28.1 Million | 25.35 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 38.3 Million | 38.3 Million | 44.37 Million | 44.37 Million | 45.6 Million | 45.6 Million |
Total Current Assets | 17.97 Million | 17.97 Million | 14.19 Million | 14.19 Million | 15.47 Million | 15.47 Million |
Cash And Short Term Investments | 567 Thousand | 567 Thousand | 5.39 Million | 1.02 Million | 5.39 Million | 5.39 Million |
Cash and Cash Equivalents | 567 Thousand | 567 Thousand | 1.02 Million | 1.02 Million | 321.67 Thousand | 321.67 Thousand |
Short Term Investments | 6.71 Million | 6.71 Million | 4.37 Million | - | 5.07 Million | 5.07 Million |
Net Receivables | 16.76 Million | 16.76 Million | 12.31 Million | 6.67 Million | 14.11 Million | 14.11 Million |
Inventory | 595.59 Thousand | 595.59 Thousand | 414.2 Thousand | 414.2 Thousand | 465.45 Thousand | 465.45 Thousand |
Other Current Assets | 42.47 Thousand | 42.47 Thousand | 435.47 Thousand | 6.08 Million | 373.41 Thousand | 373.41 Thousand |
Total Non-Current Assets | 20.33 Million | 20.33 Million | 30.18 Million | 30.18 Million | 30.12 Million | 30.12 Million |
Net PPE | 232.06 Thousand | 232.06 Thousand | 265.64 Thousand | 265.64 Thousand | 294.18 Thousand | 294.18 Thousand |
Good Will And Intangible Assets | 14.06 Million | 14.06 Million | 14.27 Million | 14.27 Million | 14.56 Million | 14.56 Million |
Good Will | 11.3 Million | 11.3 Million | 11.3 Million | 11.3 Million | 11.3 Million | 11.3 Million |
Intangible Assets | 2.76 Million | 2.76 Million | 2.97 Million | 2.97 Million | 3.26 Million | 3.26 Million |
Long-Term Investments | 2.58 Million | 2.58 Million | -4.35 Million | 14.59 Thousand | -4.99 Million | -4.99 Million |
Tax Assets | 3.38 Million | 3.38 Million | 3.38 Million | - | 3.47 Million | 3.47 Million |
Other Non Current Assets | 63.34 Thousand | 63.34 Thousand | 16.61 Million | 15.63 Million | 16.78 Million | 16.78 Million |
Other Assets | - | - | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 46.63 Million | 46.63 Million | 50.69 Million | 50.69 Million | 49.71 Million | 49.71 Million |
Total Current Liabilities | 21.52 Million | 21.52 Million | 26.96 Million | 26.96 Million | 26.85 Million | 26.85 Million |
Account Payables | 3.33 Million | 3.33 Million | 6.38 Million | 4.89 Million | 6.07 Million | 6.07 Million |
Tax Payables | 10.66 Million | 10.66 Million | 11.22 Million | - | 10.06 Million | 10.06 Million |
Short Term Debt | 4.28 Million | 4.28 Million | 4.36 Million | 4.04 Million | 5.27 Million | 5.27 Million |
Deferred Revenue | 216.91 Thousand | 216.91 Thousand | 305.2 Thousand | - | 358.79 Thousand | 358.79 Thousand |
Other Current Liabilities | 13.68 Million | 13.68 Million | 15.9 Million | 18.02 Million | 15.14 Million | 15.14 Million |
Total Non Current Liabilities | 25.11 Million | 25.11 Million | 23.73 Million | 23.73 Million | 22.85 Million | 22.85 Million |
Long-Term Debt | 13.72 Million | 13.72 Million | 14.97 Million | 14.97 Million | 14.59 Million | 14.59 Million |
Deferred Revenue Non Current | 1 Million | 1 Million | -1.12 Million | - | -970.17 Thousand | -970.17 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.55 Million | 9.55 Million | 8.76 Million | 8.76 Million | 8.26 Million | 8.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -8.32 Million | -8.32 Million | -6.31 Million | -6.31 Million | -4.1 Million | -4.1 Million |
Stock Holders Equity | -8.36 Million | -8.36 Million | -6.33 Million | -6.33 Million | -4.12 Million | -4.12 Million |
Common Stock | 22.82 Million | 22.82 Million | 22.82 Million | 22.82 Million | 22.68 Million | 22.68 Million |
Retained Earnings | -39.31 Million | -39.31 Million | -34.09 Million | -34.09 Million | -30.51 Million | -30.51 Million |
Accumulated other comprehensive income | 8.12 Million | 8.12 Million | 4.92 Million | 4.92 Million | 3.7 Million | 3.7 Million |
Common Stock Equity | -8.36 Million | -8.36 Million | -6.33 Million | -6.33 Million | -4.12 Million | -4.12 Million |
Capital Lease Obligation | 1 Million | 1 Million | 1.19 Million | 1.19 Million | 299.39 Thousand | 299.39 Thousand |
Total Investments | 2.58 Million | 2.58 Million | 14.59 Thousand | 14.59 Thousand | 75.95 Thousand | 75.95 Thousand |
Total Debt | 19.01 Million | 19.01 Million | 19.33 Million | 19.01 Million | 5.27 Million | 5.27 Million |
Net Debt | 18.44 Million | 18.44 Million | 18.31 Million | 17.99 Million | 4.95 Million | 4.95 Million |
HYP
ARMANFIN
PSXRF
3543
SGML
VMX