USD 1.06
(0.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 265.83 Million | 245.25 Million | 244.2 Million | 232.18 Million | 177.1 Million |
Total Current Assets | 149.1 Million | 135.69 Million | 121.69 Million | 128.14 Million | 86.53 Million |
Cash And Short Term Investments | 29.29 Million | 21.28 Million | 18.64 Million | 27.31 Million | 18.41 Million |
Cash and Cash Equivalents | 29.29 Million | 21.28 Million | 18.64 Million | 27.31 Million | 18.41 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 105.27 Million | 94.03 Million | 84.84 Million | 83.64 Million | 57.23 Million |
Inventory | 1.00 | 2.08 Million | 275 Thousand | 910 Thousand | 51 Thousand |
Other Current Assets | 14.53 Million | 18.29 Million | 17.93 Million | 15.25 Million | 10.84 Million |
Total Non-Current Assets | 116.73 Million | 109.56 Million | 122.51 Million | 104.03 Million | 90.56 Million |
Net PPE | 59.08 Million | 68.14 Million | 77.19 Million | 61.76 Million | 55.62 Million |
Good Will And Intangible Assets | 12.16 Million | 6.71 Million | 7.52 Million | 7.63 Million | 7.6 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 12.16 Million | 6.71 Million | 7.52 Million | 7.63 Million | 7.6 Million |
Long-Term Investments | 10.38 Million | 2.04 Million | 2.14 Million | 2.02 Million | 16.17 Million |
Tax Assets | 6.24 Million | 3.58 Million | 5.22 Million | 6.58 Million | 7.44 Million |
Other Non Current Assets | 28.85 Million | 29.07 Million | 30.42 Million | 26.03 Million | 3.71 Million |
Other Assets | - | - | - | 2000.00 | - |
Total Liabilities | 153.52 Million | 150.17 Million | 148.31 Million | 147.8 Million | 104.39 Million |
Total Current Liabilities | 136.37 Million | 130.79 Million | 125.35 Million | 129.01 Million | 87.35 Million |
Account Payables | 60.58 Million | 57.04 Million | 54.09 Million | 51.66 Million | 34.5 Million |
Tax Payables | 343 Thousand | 2.2 Million | 2.88 Million | 3.36 Million | 156 Thousand |
Short Term Debt | 50.91 Million | 59.33 Million | 54.08 Million | 59.55 Million | 41.92 Million |
Deferred Revenue | 343 Thousand | - | - | - | 156 Thousand |
Other Current Liabilities | 24.53 Million | 14.41 Million | 17.17 Million | 17.79 Million | 10.77 Million |
Total Non Current Liabilities | 17.14 Million | 19.37 Million | 22.95 Million | 18.78 Million | 17.04 Million |
Long-Term Debt | 10.89 Million | 17.5 Million | 21.48 Million | 17.28 Million | 15.85 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.99 Million | 1.87 Million | 1.47 Million | 1.5 Million | 1.18 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 112.31 Million | 95.08 Million | 95.89 Million | 84.37 Million | 72.7 Million |
Stock Holders Equity | 107.94 Million | 91.22 Million | 91.59 Million | 82.62 Million | 71.16 Million |
Common Stock | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 8000.00 |
Retained Earnings | 26.68 Million | 17.27 Million | 10.03 Million | 3.4 Million | -2.38 Million |
Accumulated other comprehensive income | -2.51 Million | -1.63 Million | 5.97 Million | 3.63 Million | -2.03 Million |
Common Stock Equity | 107.94 Million | 91.22 Million | 91.59 Million | 82.62 Million | 71.16 Million |
Capital Lease Obligation | 10.89 Million | 27.14 Million | 29.61 Million | 24.73 Million | 15.85 Million |
Total Investments | 10.38 Million | 2.04 Million | 2.14 Million | 2.02 Million | 16.17 Million |
Total Debt | 61.81 Million | 76.84 Million | 75.56 Million | 76.84 Million | 57.78 Million |
Net Debt | 32.52 Million | 55.55 Million | 56.92 Million | 49.52 Million | 39.36 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 263.77 Million | 265.83 Million | 265.83 Million | 265.83 Million | 229.8 Million | 229.8 Million |
Total Current Assets | 159.19 Million | 149.1 Million | 149.1 Million | 149.1 Million | 130.72 Million | 130.72 Million |
Cash And Short Term Investments | 14.7 Million | 29.29 Million | 29.29 Million | 26.72 Million | 29.08 Million | 29.08 Million |
Cash and Cash Equivalents | 14.7 Million | 29.29 Million | 29.29 Million | 26.72 Million | 29.08 Million | 29.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 113.58 Million | 105.27 Million | 105.27 Million | 105.19 Million | 80.32 Million | 80.27 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | 2.59 Million | - |
Other Current Assets | 30.91 Million | 14.53 Million | 14.53 Million | 17.18 Million | 18.72 Million | 21.35 Million |
Total Non-Current Assets | 104.58 Million | 116.73 Million | 116.73 Million | 116.73 Million | 99.08 Million | 99.08 Million |
Net PPE | 59.04 Million | 59.08 Million | 59.08 Million | 59.08 Million | 59.83 Million | 59.83 Million |
Good Will And Intangible Assets | 11.77 Million | 12.16 Million | 12.16 Million | 12.16 Million | 12.23 Million | 12.23 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.77 Million | 12.16 Million | 12.16 Million | 12.16 Million | 12.23 Million | 12.23 Million |
Long-Term Investments | 12.56 Million | 10.38 Million | 10.38 Million | 1.91 Million | 1.88 Million | 1.88 Million |
Tax Assets | 5.33 Million | 6.24 Million | 6.24 Million | - | 2.76 Million | - |
Other Non Current Assets | 15.86 Million | 28.85 Million | 28.85 Million | 43.57 Million | 22.35 Million | 25.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 146.18 Million | 153.52 Million | 153.52 Million | 153.52 Million | 123.69 Million | 123.69 Million |
Total Current Liabilities | 122.15 Million | 136.37 Million | 136.37 Million | 136.37 Million | 108.51 Million | 108.51 Million |
Account Payables | 56.84 Million | 60.58 Million | 60.58 Million | 69.05 Million | 42.19 Million | 51.6 Million |
Tax Payables | 383 Thousand | 343 Thousand | 343 Thousand | - | 3.2 Million | - |
Short Term Debt | 53.48 Million | 50.91 Million | 50.91 Million | 37.75 Million | 53.07 Million | 36.27 Million |
Deferred Revenue | 383 Thousand | 343 Thousand | 343 Thousand | - | - | - |
Other Current Liabilities | 11.44 Million | 24.53 Million | 24.53 Million | 29.56 Million | 13.25 Million | 20.63 Million |
Total Non Current Liabilities | 24.02 Million | 17.14 Million | 17.14 Million | 17.14 Million | 15.17 Million | 15.17 Million |
Long-Term Debt | 9.16 Million | 10.89 Million | 10.89 Million | 10.89 Million | 13.4 Million | 13.4 Million |
Deferred Revenue Non Current | 9.54 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.76 Million | 1.99 Million | 1.99 Million | 6.25 Million | 1.77 Million | 1.77 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 117.59 Million | 112.31 Million | 112.31 Million | 112.31 Million | 106.11 Million | 106.11 Million |
Stock Holders Equity | 112.3 Million | 107.94 Million | 107.94 Million | 107.94 Million | 101.96 Million | 101.96 Million |
Common Stock | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 8000.00 |
Retained Earnings | 31.72 Million | 26.68 Million | 26.68 Million | 31.54 Million | 23.71 Million | 27.69 Million |
Accumulated other comprehensive income | -3.19 Million | -2.51 Million | -2.51 Million | -7.36 Million | -5.52 Million | -9.5 Million |
Common Stock Equity | 112.3 Million | 107.94 Million | 107.94 Million | 107.94 Million | 101.96 Million | 101.96 Million |
Capital Lease Obligation | 9.54 Million | 10.89 Million | 10.89 Million | 17.21 Million | 20.78 Million | 20.78 Million |
Total Investments | 12.56 Million | 10.38 Million | 10.38 Million | 1.91 Million | 1.88 Million | 1.88 Million |
Total Debt | 72.19 Million | 61.81 Million | 61.81 Million | 48.65 Million | 66.47 Million | 49.67 Million |
Net Debt | 57.48 Million | 32.52 Million | 32.52 Million | 21.92 Million | 37.38 Million | 20.59 Million |
LOYAL
PCG
ZWS
EQH-PA
FIQE3
0992