USD 1.06
(0.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 404.12 Million | 370.32 Million | 346.69 Million | 287.46 Million | 232.61 Million |
Cost of Revenue | 358.31 Million | 328.79 Million | 305.35 Million | 251.48 Million | 203.78 Million |
Gross Profit | 45.8 Million | 41.53 Million | 41.34 Million | 35.97 Million | 28.82 Million |
Operating Expenses | 31.9 Million | 31.15 Million | 32.19 Million | 27.7 Million | 26.28 Million |
Selling, General and Administrative Expenses | 31.9 Million | 31.68 Million | 32.75 Million | 29.77 Million | 26.28 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 532 Thousand | 559 Thousand | 2.07 Million | - |
Cost and Expenses | 390.21 Million | 359.94 Million | 337.55 Million | 279.19 Million | 230.06 Million |
Operating Income | 13.9 Million | 9.84 Million | 8.58 Million | 6.2 Million | 2.54 Million |
Interest Expense | 1.77 Million | 2.22 Million | 2.31 Million | 1.99 Million | 1.29 Million |
Income Tax Expense | 2.32 Million | 1.59 Million | 1.51 Million | 1.57 Million | 293 Thousand |
Earnings before Tax | 12.62 Million | 9.42 Million | 8.16 Million | 7.61 Million | 2.22 Million |
Net Income | 10.29 Million | 7.78 Million | 6.89 Million | 6.09 Million | 1.91 Million |
Earnings Per Share Basic | 0.13 | 0.09 | 0.08 | 0.07 | 0.02 |
Earnings Per Share Diluted | 0.13 | 0.09 | 0.08 | 0.07 | 0.02 |
Weighted Average Shares Outstanding | 81.8 Million | 82.4 Million | 82.4 Million | 82.4 Million | 82.4 Million |
Weighted Average Shares Outstanding (Diluted) | 81.8 Million | 82.4 Million | 82.4 Million | 82.4 Million | 82.4 Million |
Gross Margin | 0.11 | 0.11 | 0.12 | 0.13 | 0.12 |
EBIT Margin | 0.07 | 0.08 | 0.08 | 0.08 | 0.06 |
Profit Margin | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 |
EBITDA | 29.59 Million | 28.3 Million | 24.83 Million | 22.05 Million | 15.35 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 227.13 Million | 219.15 Million | 404.12 Million | 109.57 Million | 184.97 Million | 92.48 Million |
Cost of Revenue | 206.04 Million | 195.42 Million | 358.31 Million | 97.71 Million | 162.19 Million | 81.09 Million |
Gross Profit | 21.08 Million | 23.73 Million | 45.8 Million | 11.86 Million | 22.77 Million | 11.38 Million |
Operating Expenses | 14.53 Million | 18.28 Million | 31.9 Million | 9.12 Million | 14.31 Million | 6.99 Million |
Selling, General and Administrative Expenses | 14.53 Million | 18.28 Million | - | 9.14 Million | 14.31 Million | 7.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 371 Thousand | - | - | - |
Cost and Expenses | 220.57 Million | 213.7 Million | 390.21 Million | 106.83 Million | 176.5 Million | 88.08 Million |
Operating Income | 6.55 Million | 5.44 Million | 13.9 Million | 2.72 Million | 8.46 Million | 4.23 Million |
Interest Expense | 879 Thousand | 793 Thousand | 1.77 Million | - | 982 Thousand | - |
Income Tax Expense | 637 Thousand | 911 Thousand | 2.32 Million | 455.5 Thousand | 1.4 Million | 704.5 Thousand |
Earnings before Tax | 5.64 Million | 4.75 Million | 12.62 Million | 2.37 Million | 7.87 Million | 3.93 Million |
Net Income | 5.03 Million | 3.85 Million | 10.29 Million | 1.92 Million | 6.44 Million | 3.22 Million |
Earnings Per Share Basic | 0.06 | 0.05 | - | 0.02 | 0.08 | 0.04 |
Earnings Per Share Diluted | 0.06 | 0.05 | - | 0.02 | 0.08 | 0.04 |
Weighted Average Shares Outstanding | 82.49 Million | 82.49 Million | 81.8 Million | 82.44 Million | 82.4 Million | 81.16 Million |
Weighted Average Shares Outstanding (Diluted) | 82.49 Million | 82.49 Million | 81.8 Million | 82.44 Million | 82.4 Million | 81.16 Million |
Gross Margin | 0.09 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 |
EBIT Margin | 0.06 | 0.06 | - | 0.04 | 0.09 | 0.06 |
Profit Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 |
EBITDA | 13.27 Million | 12.58 Million | - | 4.47 Million | 16.51 Million | 5.99 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.03 | 0.02 | 0.05 | 0.05 |
LOYAL
PCG
ZWS
EQH-PA
FIQE3
0992