BRL 3.37
(-3.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.01 Billion | 1.91 Billion | 1.61 Billion | 455.83 Million | 276.49 Million | 101.56 Million |
Total Current Assets | 552.7 Million | 705.42 Million | 820.09 Million | 105.94 Million | 53.78 Million | 29.18 Million |
Cash And Short Term Investments | 385.38 Million | 557.64 Million | 694.54 Million | 43.33 Million | 9.24 Million | 3.05 Million |
Cash and Cash Equivalents | 272.26 Million | 368.09 Million | 528.85 Million | 43.33 Million | 9.24 Million | 3.05 Million |
Short Term Investments | 113.12 Million | 189.55 Million | 165.69 Million | - | - | - |
Net Receivables | 152.68 Million | - | - | - | - | 22.45 Million |
Inventory | 7.14 Million | 10.9 Million | 9.34 Million | 6.01 Million | 3.85 Million | 3.1 Million |
Other Current Assets | 160.18 Million | 136.87 Million | 116.2 Million | 56.59 Million | 40.68 Million | 573 Thousand |
Total Non-Current Assets | 1.46 Billion | 1.21 Billion | 797.52 Million | 349.89 Million | 222.71 Million | 72.38 Million |
Net PPE | 654.74 Million | 503.21 Million | 370.16 Million | 198.82 Million | 104.71 Million | 51.25 Million |
Good Will And Intangible Assets | 754.36 Million | 629.24 Million | 356.73 Million | 145.46 Million | 86.63 Million | - |
Good Will | 400.01 Million | 334.19 Million | 144.34 Million | 53.93 Million | 39.47 Million | - |
Intangible Assets | 354.35 Million | 295.05 Million | 212.38 Million | 91.53 Million | 47.15 Million | - |
Long-Term Investments | 23.34 Million | - | - | - | - | 1.22 Million |
Tax Assets | -23.34 Million | - | - | - | - | - |
Other Non Current Assets | 55.1 Million | 81.52 Million | 70.62 Million | 5.6 Million | 31.36 Million | 19.9 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 919.54 Million | 922.13 Million | 658.6 Million | 338.36 Million | 204.66 Million | 52.86 Million |
Total Current Liabilities | 399.27 Million | 381.77 Million | 290.57 Million | 149.28 Million | 92.45 Million | 30.6 Million |
Account Payables | 23.26 Million | 63.18 Million | 75.48 Million | 36.28 Million | 15.11 Million | 7.76 Million |
Tax Payables | 46.52 Million | 41.12 Million | 32.62 Million | 27.86 Million | 19.23 Million | 11.97 Million |
Short Term Debt | 161.78 Million | 94.36 Million | 69.22 Million | 32.62 Million | 15.62 Million | 6.34 Million |
Deferred Revenue | 46.52 Million | - | - | - | - | 12.03 Million |
Other Current Liabilities | 167.7 Million | 183.1 Million | 113.25 Million | 52.51 Million | 42.48 Million | -7.5 Million |
Total Non Current Liabilities | 520.27 Million | 540.36 Million | 368.02 Million | 189.07 Million | 112.21 Million | 22.26 Million |
Long-Term Debt | 302.83 Million | 296.76 Million | 238.97 Million | 131.76 Million | 37.59 Million | 13.06 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 194.07 Million | 231.43 Million | 121.89 Million | 50.56 Million | 69.13 Million | 7.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.09 Billion | 997.27 Million | 959.01 Million | 117.47 Million | 71.82 Million | 48.69 Million |
Stock Holders Equity | 1.09 Billion | 997.27 Million | 959.01 Million | 117.47 Million | 71.82 Million | 48.69 Million |
Common Stock | 885.47 Million | 885.47 Million | 885.53 Million | 48.55 Million | 7.72 Million | 7.72 Million |
Retained Earnings | 210.57 Million | - | - | - | - | 40.97 Million |
Accumulated other comprehensive income | 50.74 Million | - | - | - | - | - |
Common Stock Equity | 1.09 Billion | 997.27 Million | 959.01 Million | 117.47 Million | 71.82 Million | 48.69 Million |
Capital Lease Obligation | 140.88 Million | 20.96 Million | 19.79 Million | 9.94 Million | 9.35 Million | - |
Total Investments | 113.12 Million | 189.55 Million | 165.69 Million | - | - | 1.22 Million |
Total Debt | 464.61 Million | 391.12 Million | 308.19 Million | 164.38 Million | 53.21 Million | 19.4 Million |
Net Debt | 192.34 Million | 23.03 Million | -220.65 Million | 121.05 Million | 43.97 Million | 16.35 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.22 Billion | 1.97 Billion | 2.01 Billion | 2.01 Billion | 1.97 Billion | 1.99 Billion |
Total Current Assets | 731.15 Million | 509.35 Million | 552.7 Million | 552.7 Million | 582.37 Million | 602.95 Million |
Cash And Short Term Investments | 541.38 Million | 320.27 Million | 385.38 Million | 385.38 Million | 417.84 Million | 443.98 Million |
Cash and Cash Equivalents | 539.69 Million | 244.44 Million | 272.26 Million | 272.26 Million | 305.64 Million | 287.39 Million |
Short Term Investments | 1.68 Million | 75.82 Million | 113.12 Million | 113.12 Million | 112.2 Million | 156.59 Million |
Net Receivables | 178.8 Million | - | - | 152.68 Million | - | - |
Inventory | 10.96 Million | 8.17 Million | 7.14 Million | 7.14 Million | 8.73 Million | 8.03 Million |
Other Current Assets | 178.8 Million | 180.91 Million | 160.18 Million | 7.49 Million | 155.8 Million | 150.93 Million |
Total Non-Current Assets | 1.49 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.39 Billion | 1.39 Billion |
Net PPE | 685.69 Million | 664.79 Million | 654.74 Million | 654.74 Million | 601.99 Million | 609.36 Million |
Good Will And Intangible Assets | 772.4 Million | 766.43 Million | 754.36 Million | 754.36 Million | 758.17 Million | 724.01 Million |
Good Will | 413.77 Million | 413.87 Million | 400.01 Million | 400.01 Million | 394.83 Million | 364.81 Million |
Intangible Assets | 358.62 Million | 352.55 Million | 354.35 Million | 354.35 Million | 363.34 Million | 359.19 Million |
Long-Term Investments | 29.27 Million | - | - | 23.34 Million | - | - |
Tax Assets | -29.27 Million | - | - | 354.35 Million | - | - |
Other Non Current Assets | 36.24 Million | 32.71 Million | 55.1 Million | -322.59 Million | 30.92 Million | 61.73 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.1 Billion | 838.3 Million | 919.54 Million | 919.54 Million | 894.1 Million | 944.65 Million |
Total Current Liabilities | 449.23 Million | 354.43 Million | 399.27 Million | 399.27 Million | 380.9 Million | 408.27 Million |
Account Payables | 53.22 Million | 40.88 Million | 23.26 Million | 23.26 Million | 47.55 Million | 39.9 Million |
Tax Payables | 46.36 Million | 44.65 Million | 46.52 Million | 44.9 Million | 43.66 Million | 40.24 Million |
Short Term Debt | 140.52 Million | 141.79 Million | 161.78 Million | 161.78 Million | 115.47 Million | 134.55 Million |
Deferred Revenue | 46.36 Million | - | - | 61.9 Million | - | - |
Other Current Liabilities | 209.11 Million | 127.1 Million | 167.7 Million | 152.32 Million | 174.21 Million | 193.57 Million |
Total Non Current Liabilities | 654.92 Million | 483.86 Million | 520.27 Million | 520.27 Million | 513.2 Million | 536.38 Million |
Long-Term Debt | 537.12 Million | 270.55 Million | 302.83 Million | 215.3 Million | 300.31 Million | 300.2 Million |
Deferred Revenue Non Current | - | - | - | 87.52 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 83.63 Million | 183.07 Million | 194.07 Million | 194.07 Million | 194.12 Million | 219.24 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.12 Billion | 1.13 Billion | 1.09 Billion | 1.09 Billion | 1.07 Billion | 1.05 Billion |
Stock Holders Equity | 1.12 Billion | 1.13 Billion | 1.09 Billion | 1.09 Billion | 1.07 Billion | 1.05 Billion |
Common Stock | 885.47 Million | 885.47 Million | 885.47 Million | 885.47 Million | 885.47 Million | 885.47 Million |
Retained Earnings | 78.54 Million | 37.44 Million | - | 210.57 Million | 97.09 Million | 56.14 Million |
Accumulated other comprehensive income | 51.15 Million | - | - | 50.74 Million | - | - |
Common Stock Equity | 1.12 Billion | 1.13 Billion | 1.09 Billion | 1.09 Billion | 1.07 Billion | 1.05 Billion |
Capital Lease Obligation | 105.43 Million | 112.05 Million | 140.88 Million | 87.52 Million | 83.71 Million | 98.1 Million |
Total Investments | 1.68 Million | 75.82 Million | 113.12 Million | 136.46 Million | 112.2 Million | 156.59 Million |
Total Debt | 677.64 Million | 412.35 Million | 464.61 Million | 464.61 Million | 415.78 Million | 434.76 Million |
Net Debt | 137.95 Million | 167.9 Million | 192.34 Million | 192.34 Million | 110.13 Million | 147.36 Million |
0992
SFWL
LOYAL
601456
UNICK
EQH-PA