USD 19.2
(-2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 125.69 Billion | 118.64 Billion | 103.17 Billion | 97.85 Billion | 85.19 Billion | 76.99 Billion |
Total Current Assets | 14.38 Billion | 12.81 Billion | 11.08 Billion | 9.6 Billion | 10.16 Billion | 9.19 Billion |
Cash And Short Term Investments | 635 Million | 734 Million | 165 Million | 484 Million | 1.57 Billion | 1.66 Billion |
Cash and Cash Equivalents | 635 Million | 734 Million | 165 Million | 484 Million | 1.57 Billion | 1.66 Billion |
Short Term Investments | 33.23 Billion | - | - | - | - | - |
Net Receivables | 10.45 Billion | 8.83 Billion | 8.48 Billion | 6.13 Billion | 6.98 Billion | 6.29 Billion |
Inventory | 870 Million | 842 Million | 596 Million | 628 Million | 647 Million | 554 Million |
Other Current Assets | 2.12 Billion | 2.18 Billion | 1.82 Billion | 2.2 Billion | 961 Million | 681 Million |
Total Non-Current Assets | 111.31 Billion | 105.82 Billion | 92.09 Billion | 88.25 Billion | 75.03 Billion | 67.8 Billion |
Net PPE | 82.91 Billion | 77.51 Billion | 71.06 Billion | 67.87 Billion | 63.92 Billion | 58.55 Billion |
Good Will And Intangible Assets | 16.67 Billion | - | -297 Million | -237 Million | -187 Million | 4.84 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.57 Billion | 3.29 Billion | 3.79 Billion | 3.53 Billion | 3.17 Billion | 2.73 Billion |
Tax Assets | 539 Million | 423 Million | 297 Million | 237 Million | 187 Million | 187 Million |
Other Non Current Assets | 7.6 Billion | 24.59 Billion | 17.23 Billion | 16.83 Billion | 7.93 Billion | 1.48 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 100.4 Billion | 95.56 Billion | 77.56 Billion | 76.6 Billion | 79.8 Billion | 64.09 Billion |
Total Current Liabilities | 17.31 Billion | 15.78 Billion | 17.31 Billion | 13.58 Billion | 7.63 Billion | 41.69 Billion |
Account Payables | 2.3 Billion | 2.88 Billion | 2.85 Billion | 2.4 Billion | 1.95 Billion | 1.97 Billion |
Tax Payables | 1 Million | - | - | - | - | - |
Short Term Debt | 5.68 Billion | 4.55 Billion | 7.1 Billion | 4.1 Billion | 2.05 Billion | 21.99 Billion |
Deferred Revenue | 3.19 Billion | 423 Million | 2.19 Billion | 2.32 Billion | 2.36 Billion | 1.98 Billion |
Other Current Liabilities | 6.12 Billion | 7.92 Billion | 5.15 Billion | 4.74 Billion | 1.25 Billion | 15.73 Billion |
Total Non Current Liabilities | 83.09 Billion | 79.78 Billion | 60.25 Billion | 63.02 Billion | 72.17 Billion | 22.39 Billion |
Long-Term Debt | 52.04 Billion | 48.98 Billion | 34.44 Billion | 38.49 Billion | 1.73 Billion | - |
Deferred Revenue Non Current | 25.43 Billion | - | 18.06 Billion | 19.28 Billion | 17 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.63 Billion | 28.06 Billion | 4.34 Billion | 3.84 Billion | 53.11 Billion | 19.11 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.29 Billion | 23.07 Billion | 25.86 Billion | 21.25 Billion | 5.38 Billion | 12.9 Billion |
Stock Holders Equity | 25.04 Billion | 22.82 Billion | 25.61 Billion | 21 Billion | 5.13 Billion | 12.65 Billion |
Common Stock | 30.37 Billion | 32.88 Billion | 1.32 Billion | 30.22 Billion | 13.03 Billion | 12.91 Billion |
Retained Earnings | -5.32 Billion | -7.54 Billion | -4.24 Billion | -9.19 Billion | -7.89 Billion | -250 Million |
Accumulated other comprehensive income | -13 Million | -5 Million | -9 Million | -27 Million | -10 Million | -9 Million |
Common Stock Equity | 25.04 Billion | 22.82 Billion | 25.61 Billion | 21 Billion | 5.13 Billion | 12.65 Billion |
Capital Lease Obligation | 1.41 Billion | 1.47 Billion | 1.27 Billion | 1.74 Billion | 2.28 Billion | 9 Million |
Total Investments | 36.8 Billion | 3.29 Billion | 3.79 Billion | 3.53 Billion | 3.17 Billion | 2.73 Billion |
Total Debt | 57.73 Billion | 53.53 Billion | 41.54 Billion | 42.6 Billion | 3.78 Billion | 21.99 Billion |
Net Debt | 57.09 Billion | 52.8 Billion | 41.38 Billion | 42.12 Billion | 2.21 Billion | 20.32 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 130.78 Billion | 127.64 Billion | 125.69 Billion | 125.69 Billion | 123 Billion | 120.7 Billion |
Total Current Assets | 16.73 Billion | 15.23 Billion | 14.38 Billion | 14.38 Billion | 12.8 Billion | 12.68 Billion |
Cash And Short Term Investments | 1.55 Billion | 1.02 Billion | 635 Million | 635 Million | 589 Million | 805 Million |
Cash and Cash Equivalents | 1.55 Billion | 1.02 Billion | 635 Million | 635 Million | 589 Million | 805 Million |
Short Term Investments | - | - | - | 33.23 Billion | - | - |
Net Receivables | 12.12 Billion | 11.43 Billion | 10.45 Billion | 10.45 Billion | 9.61 Billion | 9.31 Billion |
Inventory | 823 Million | 821 Million | 870 Million | 870 Million | 888 Million | 888 Million |
Other Current Assets | 2.24 Billion | 1.95 Billion | 2.12 Billion | 2.12 Billion | 1.34 Billion | 1.41 Billion |
Total Non-Current Assets | 114.04 Billion | 112.41 Billion | 111.31 Billion | 111.31 Billion | 110.2 Billion | 108.02 Billion |
Net PPE | 85.81 Billion | 84.23 Billion | 82.91 Billion | 82.91 Billion | 81.67 Billion | 80.19 Billion |
Good Will And Intangible Assets | -2.97 Billion | -2.7 Billion | -11.36 Billion | 16.67 Billion | 13.84 Billion | 13.15 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.47 Billion | 4.47 Billion | 3.57 Billion | 3.57 Billion | 3.41 Billion | 3.52 Billion |
Tax Assets | 2.97 Billion | 2.7 Billion | 11.36 Billion | 539 Million | 2.6 Billion | 2.82 Billion |
Other Non Current Assets | 23.76 Billion | 23.7 Billion | 24.82 Billion | 7.6 Billion | 8.66 Billion | 8.33 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 104.28 Billion | 101.66 Billion | 100.4 Billion | 100.4 Billion | 98.62 Billion | 96.69 Billion |
Total Current Liabilities | 18.54 Billion | 15.45 Billion | 17.31 Billion | 17.31 Billion | 15.17 Billion | 13.2 Billion |
Account Payables | 4.3 Billion | 4.3 Billion | 2.3 Billion | 2.3 Billion | 2.68 Billion | 2.36 Billion |
Tax Payables | - | - | 1 Million | 1 Million | - | - |
Short Term Debt | 7.41 Billion | 4.09 Billion | 5.68 Billion | 5.68 Billion | 4.51 Billion | 4.01 Billion |
Deferred Revenue | -5.5 Billion | - | 3.19 Billion | 3.19 Billion | 2.97 Billion | 2.75 Billion |
Other Current Liabilities | 12.33 Billion | 7.05 Billion | 6.12 Billion | 6.12 Billion | 4.99 Billion | 4.07 Billion |
Total Non Current Liabilities | 85.74 Billion | 86.2 Billion | 83.09 Billion | 83.09 Billion | 83.45 Billion | 83.48 Billion |
Long-Term Debt | 52.66 Billion | 53.41 Billion | 52.04 Billion | 52.04 Billion | 51.44 Billion | 51.7 Billion |
Deferred Revenue Non Current | 24.48 Billion | 1.05 Billion | 25.43 Billion | 25.43 Billion | 25.09 Billion | 24.71 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.1 Billion | 29.51 Billion | 3.63 Billion | 3.63 Billion | 4.73 Billion | 4.64 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.5 Billion | 25.98 Billion | 25.29 Billion | 25.29 Billion | 24.38 Billion | 24.01 Billion |
Stock Holders Equity | 26.25 Billion | 25.73 Billion | 25.04 Billion | 25.04 Billion | 24.13 Billion | 23.76 Billion |
Common Stock | 30.37 Billion | 30.35 Billion | 30.37 Billion | 30.37 Billion | 31.04 Billion | 31.62 Billion |
Retained Earnings | -4.11 Billion | -4.61 Billion | -5.32 Billion | -5.32 Billion | -6.21 Billion | -6.56 Billion |
Accumulated other comprehensive income | -14 Million | -14 Million | -13 Million | -13 Million | -2 Million | -2 Million |
Common Stock Equity | 26.25 Billion | 25.73 Billion | 25.04 Billion | 25.04 Billion | 24.13 Billion | 23.76 Billion |
Capital Lease Obligation | 537 Million | 1.05 Billion | 1.41 Billion | 1.41 Billion | 1.43 Billion | 1.6 Billion |
Total Investments | 4.47 Billion | 4.47 Billion | 3.57 Billion | 36.8 Billion | 3.41 Billion | 3.52 Billion |
Total Debt | 60.61 Billion | 58.56 Billion | 57.73 Billion | 57.73 Billion | 55.96 Billion | 55.71 Billion |
Net Debt | 59.05 Billion | 57.54 Billion | 57.09 Billion | 57.09 Billion | 55.37 Billion | 54.9 Billion |
ZWS
CCOHF
EDDRF
0992
SFWL
LOYAL