USD 8.7
(-1.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 |
---|---|---|---|---|---|
Revenue | 363.74 Million | 282.41 Million | 249.23 Million | 238.92 Million | - |
Cost of Revenue | 322.05 Million | 232.29 Million | 212.07 Million | 211.44 Million | - |
Gross Profit | 41.68 Million | 50.12 Million | 37.16 Million | 27.47 Million | - |
Operating Expenses | 57.15 Million | 62.69 Million | 26.8 Million | 19.64 Million | - |
Selling, General and Administrative Expenses | 43.04 Million | 54.21 Million | 23.15 Million | 14.61 Million | - |
Research and Development Expenses | 14.11 Million | 8.47 Million | 3.65 Million | 5.02 Million | - |
Other Expenses | - | 5.12 Million | 2.45 Million | 2.38 Million | - |
Cost and Expenses | 379.2 Million | 294.99 Million | 238.87 Million | 231.09 Million | - |
Operating Income | -15.46 Million | -12.57 Million | 10.35 Million | 7.83 Million | - |
Interest Expense | 4.43 Million | 3.65 Million | 3.04 Million | 2.1 Million | - |
Income Tax Expense | 2.57 Million | 231 Thousand | 938 Thousand | 1.75 Million | - |
Earnings before Tax | -15 Million | -10.67 Million | 10.53 Million | 8.37 Million | -34.62 Thousand |
Net Income | -26.91 Million | -6.66 Million | -18.09 Million | -9.77 Million | -34.62 Thousand |
Earnings Per Share Basic | -0.31 | -0.03 | -2.39 | -1.29 | -0.00 |
Earnings Per Share Diluted | -0.31 | -0.03 | -2.39 | -1.29 | -0.00 |
Weighted Average Shares Outstanding | 85.44 Million | 225 Million | 7.56 Million | 7.56 Million | 7.46 Million |
Weighted Average Shares Outstanding (Diluted) | 85.44 Million | 225 Million | 7.56 Million | 7.56 Million | 7.46 Million |
Gross Margin | 0.11 | 0.18 | 0.15 | 0.12 | - |
EBIT Margin | -0.02 | -0.01 | 0.07 | 0.05 | - |
Profit Margin | -0.07 | -0.02 | -0.07 | -0.04 | - |
EBITDA | -5.7 Million | -1.31 Million | 14.41 Million | 9.44 Million | 171.86 Thousand |
Earnings Before Tax Margin | -0.04 | -0.04 | 0.04 | 0.03 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 101.54 Million | 101.54 Million | 363.74 Million | 102.18 Million | 102.18 Million | 79.68 Million |
Cost of Revenue | 89.37 Million | 89.37 Million | 322.05 Million | 92.32 Million | 92.32 Million | 68.7 Million |
Gross Profit | 12.16 Million | 12.16 Million | 41.68 Million | 9.86 Million | 9.86 Million | 10.98 Million |
Operating Expenses | 41.47 Million | 41.47 Million | 57.15 Million | 18.15 Million | 17.19 Million | 9.19 Million |
Selling, General and Administrative Expenses | 25.36 Million | 25.36 Million | - | 13.11 Million | 13.11 Million | 8.4 Million |
Research and Development Expenses | 16.1 Million | 16.1 Million | - | 5.04 Million | 5.04 Million | 2 Million |
Other Expenses | - | - | 5 Million | - | - | - |
Cost and Expenses | 130.84 Million | 130.84 Million | 379.2 Million | 110.47 Million | 109.51 Million | 77.9 Million |
Operating Income | -29.3 Million | -29.3 Million | -15.46 Million | -8.29 Million | -8.29 Million | 564 Thousand |
Interest Expense | - | - | 4.43 Million | - | - | - |
Income Tax Expense | 133.5 Thousand | 133.5 Thousand | 2.57 Million | 861 Thousand | 861 Thousand | 425 Thousand |
Earnings before Tax | -29.93 Million | -29.93 Million | -15 Million | -8.49 Million | -8.49 Million | 993 Thousand |
Net Income | -31.29 Million | -31.29 Million | -26.91 Million | -11.76 Million | -11.76 Million | -1.68 Million |
Earnings Per Share Basic | -0.33 | -0.33 | - | -0.13 | -0.13 | -0.02 |
Earnings Per Share Diluted | -0.33 | -0.33 | - | -0.13 | -0.13 | -0.02 |
Weighted Average Shares Outstanding | 93.66 Million | 93.66 Million | 85.44 Million | 89.5 Million | 89.5 Million | 81.37 Million |
Weighted Average Shares Outstanding (Diluted) | 93.66 Million | 93.66 Million | 85.44 Million | 89.5 Million | 89.5 Million | 81.37 Million |
Gross Margin | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.14 |
EBIT Margin | -0.28 | -0.28 | - | -0.07 | -0.07 | 0.02 |
Profit Margin | -0.31 | -0.31 | -0.07 | -0.12 | -0.12 | -0.02 |
EBITDA | -28.39 Million | -28.39 Million | - | -7.65 Million | -7.65 Million | 1.98 Million |
Earnings Before Tax Margin | -0.29 | -0.29 | -0.04 | -0.08 | -0.08 | 0.01 |
603136
GMBXF
SEIL
PREC
BASFY
8025