SEK 5.1
(1.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 75.06 Million | 91.02 Million | 83.31 Million | 92.34 Million | 91.92 Million | 67.64 Million |
Cost of Revenue | 27.24 Million | 25.98 Million | 19.77 Million | 14.58 Million | 12.47 Million | 10 Million |
Gross Profit | 47.82 Million | 65.03 Million | 63.54 Million | 77.76 Million | 79.45 Million | 57.64 Million |
Operating Expenses | 73.67 Million | 85.05 Million | 77.61 Million | 83.56 Million | 78.8 Million | 77.6 Million |
Selling, General and Administrative Expenses | 41.57 Million | 52.4 Million | 49.66 Million | 45.91 Million | 43.03 Million | 43.17 Million |
Research and Development Expenses | 32.1 Million | 34.9 Million | 28.16 Million | 35.94 Million | 35.79 Million | 33.51 Million |
Other Expenses | 606 Thousand | -2.26 Million | -212 Thousand | 1.7 Million | -19 Thousand | 911 Thousand |
Cost and Expenses | 101.52 Million | 111.03 Million | 97.39 Million | 98.14 Million | 91.27 Million | 87.6 Million |
Operating Income | -26.45 Million | -20.01 Million | -14.07 Million | -5.79 Million | 651 Thousand | -19.95 Million |
Interest Expense | 1 Million | 3.41 Million | 223 Thousand | 101 Thousand | 339 Thousand | 2000.00 |
Income Tax Expense | -346 Thousand | -1.23 Million | 97 Thousand | 5.75 Million | -926 Thousand | 1.62 Million |
Earnings before Tax | -26.74 Million | -23.46 Million | -13.34 Million | -6.41 Million | 95 Thousand | -20.56 Million |
Net Income | -26.4 Million | -22.23 Million | -13.44 Million | -12.16 Million | 1.02 Million | -20.45 Million |
Earnings Per Share Basic | -0.40 | -0.47 | -0.32 | -0.29 | 0.02 | -0.50 |
Earnings Per Share Diluted | -0.40 | -0.47 | -0.32 | -0.29 | 0.02 | -0.50 |
Weighted Average Shares Outstanding | 65.56 Million | 47.34 Million | 41.52 Million | 41.29 Million | 41.29 Million | 41.29 Million |
Weighted Average Shares Outstanding (Diluted) | 65.56 Million | 47.34 Million | 41.52 Million | 41.29 Million | 41.36 Million | 41.29 Million |
Gross Margin | 0.64 | 0.71 | 0.76 | 0.84 | 0.86 | 0.85 |
EBIT Margin | -0.01 | -0.22 | -0.16 | -0.07 | 0.00 | -0.15 |
Profit Margin | -0.35 | -0.24 | -0.16 | -0.13 | 0.01 | -0.30 |
EBITDA | -985 Thousand | -1 Million | -9.29 Million | -3.31 Million | 3.44 Million | -19.2 Million |
Earnings Before Tax Margin | -0.35 | -0.22 | -0.17 | -0.06 | 0.01 | -0.30 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.58 Million | 21.68 Million | 75.06 Million | 20.31 Million | 17.72 Million | 17.88 Million |
Cost of Revenue | 5.88 Million | 6.02 Million | 27.24 Million | 7.03 Million | 6.37 Million | 7.09 Million |
Gross Profit | 14.7 Million | 15.65 Million | 47.82 Million | 13.27 Million | 11.34 Million | 10.79 Million |
Operating Expenses | 20.22 Million | 19.14 Million | 73.67 Million | 18 Million | 18.63 Million | 17.68 Million |
Selling, General and Administrative Expenses | 13.14 Million | 12.33 Million | - | 10.2 Million | 10.6 Million | 10.43 Million |
Research and Development Expenses | 7.08 Million | 6.8 Million | - | 7.79 Million | 8.03 Million | 7.35 Million |
Other Expenses | -4.06 Million | - | - | - | - | - |
Cost and Expenses | 26.11 Million | 25.16 Million | 100.92 Million | 25.04 Million | 25 Million | 24.78 Million |
Operating Income | -5.52 Million | -3.48 Million | -25.85 Million | -4.73 Million | -7.28 Million | -6.89 Million |
Interest Expense | - | 229 Thousand | 1 Million | - | 506 Thousand | - |
Income Tax Expense | -88 Thousand | -86 Thousand | -346 Thousand | -87 Thousand | -89 Thousand | -83 Thousand |
Earnings before Tax | -5.65 Million | -3.05 Million | -26.74 Million | -5.04 Million | -7.78 Million | -6.88 Million |
Net Income | -5.56 Million | -2.96 Million | -26.4 Million | -4.96 Million | -7.69 Million | -6.8 Million |
Earnings Per Share Basic | -0.07 | -0.04 | - | -0.06 | -0.10 | -0.09 |
Earnings Per Share Diluted | -0.07 | -0.04 | - | -0.06 | -0.10 | -0.09 |
Weighted Average Shares Outstanding | 78.46 Million | 78.46 Million | 65.56 Million | 78.46 Million | 78.46 Million | 78.46 Million |
Weighted Average Shares Outstanding (Diluted) | 78.46 Million | 78.46 Million | 65.56 Million | 78.46 Million | 78.46 Million | 78.46 Million |
Gross Margin | 0.71 | 0.72 | 0.64 | 0.65 | 0.64 | 0.60 |
EBIT Margin | 0.01 | 0.11 | - | 0.06 | -0.41 | -0.03 |
Profit Margin | -0.27 | -0.14 | -0.35 | -0.24 | -0.43 | -0.38 |
EBITDA | 224 Thousand | 2.41 Million | - | 1.28 Million | -7.28 Million | -567 Thousand |
Earnings Before Tax Margin | -0.27 | -0.16 | -0.34 | -0.23 | -0.41 | -0.39 |
BASFY
8025
SDA
000159
ALIV-SDB
COFB