USD 4.87
(-1.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.36 Billion | 13.87 Billion | 14.77 Billion | 10.9 Billion | 10.68 Billion | 10.49 Billion |
Cost of Revenue | 8.17 Billion | 7.61 Billion | 6.67 Billion | 6.34 Billion | 6.47 Billion | 6.41 Billion |
Gross Profit | 6.19 Billion | 6.25 Billion | 8.1 Billion | 4.56 Billion | 4.2 Billion | 4.08 Billion |
Operating Expenses | 1.57 Billion | 359.34 Million | 274 Million | 264.8 Million | 284.5 Million | 281.8 Million |
Selling, General and Administrative Expenses | 182.1 Million | 287.99 Million | 149.6 Million | 151.6 Million | 161.7 Million | 164.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 71.34 Million | 124.4 Million | 113.2 Million | 122.8 Million | -55.2 Million |
Cost and Expenses | 8.48 Billion | 7.97 Billion | 6.94 Billion | 6.6 Billion | 6.76 Billion | 6.69 Billion |
Operating Income | 5.87 Billion | 6.03 Billion | 7.53 Billion | 4.67 Billion | 4.75 Billion | 3.81 Billion |
Interest Expense | 559 Million | 535.69 Million | 546.8 Million | 546.8 Million | 549.1 Million | 489.4 Million |
Income Tax Expense | 1.67 Billion | -1.77 Billion | 2.48 Billion | 1.47 Billion | 1.16 Billion | 974.64 Million |
Earnings before Tax | 5.65 Billion | 5.62 Billion | 7.01 Billion | 4.1 Billion | 3.83 Billion | 2.66 Billion |
Net Income | 3.37 Billion | 7.39 Billion | 3.95 Billion | 2.28 Billion | 2.21 Billion | 1.3 Billion |
Earnings Per Share Basic | 0.43 | 0.97 | 0.51 | 0.32 | 0.30 | 0.17 |
Earnings Per Share Diluted | 0.43 | 0.97 | 0.51 | 0.32 | 0.30 | 0.17 |
Weighted Average Shares Outstanding | 7.78 Billion | 7.59 Billion | 7.69 Billion | 7.58 Billion | 7.58 Billion | 7.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.78 Billion | 7.59 Billion | 7.69 Billion | 7.58 Billion | 7.58 Billion | 7.78 Billion |
Gross Margin | 0.43 | 0.45 | 0.55 | 0.42 | 0.39 | 0.39 |
EBIT Margin | 0.54 | 0.52 | 0.60 | 0.49 | 0.54 | 0.46 |
Profit Margin | 0.23 | 0.53 | 0.27 | 0.21 | 0.21 | 0.12 |
EBITDA | 7.78 Billion | 7.22 Billion | 8.55 Billion | 5.68 Billion | 5.53 Billion | 4.07 Billion |
Earnings Before Tax Margin | 0.41 | 0.44 | 0.51 | 0.43 | 0.45 | 0.36 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.12 Billion | 4.13 Billion | 3.89 Billion | 3.53 Billion | 15.02 Billion | 3.64 Billion |
Cost of Revenue | 2.23 Billion | 2.15 Billion | 2.16 Billion | 2.13 Billion | 8.52 Billion | 2.09 Billion |
Gross Profit | 1.89 Billion | 1.97 Billion | 1.72 Billion | 1.4 Billion | 6.5 Billion | 1.55 Billion |
Operating Expenses | 84.37 Million | 80.68 Million | 81.75 Million | 92.03 Million | 346.19 Million | 82.58 Million |
Selling, General and Administrative Expenses | 84.37 Million | 80.68 Million | 81.75 Million | 92.03 Million | - | 81.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 12.84 Million | - | - | 49.8 Million | - |
Cost and Expenses | 2.31 Billion | 2.24 Billion | 2.24 Billion | 2.22 Billion | 8.86 Billion | 2.17 Billion |
Operating Income | 1.84 Billion | 1.89 Billion | 1.64 Billion | 1.31 Billion | 6.15 Billion | 1.47 Billion |
Interest Expense | 139.25 Million | 145.29 Million | 141.97 Million | 141.63 Million | 559 Million | 143.84 Million |
Income Tax Expense | 851.56 Million | 595.21 Million | 508.47 Million | 334.37 Million | 1.75 Billion | 590.7 Million |
Earnings before Tax | 1.8 Billion | 1.81 Billion | 1.62 Billion | 1.23 Billion | 5.92 Billion | 1.43 Billion |
Net Income | 820.07 Million | 1.05 Billion | 928.54 Million | 733.79 Million | 3.37 Billion | 697.64 Million |
Earnings Per Share Basic | 0.11 | 0.14 | 0.13 | 0.10 | - | 0.09 |
Earnings Per Share Diluted | 0.11 | 0.14 | 0.13 | 0.10 | - | 0.09 |
Weighted Average Shares Outstanding | 7.45 Billion | 7.59 Billion | 7.59 Billion | 7.57 Billion | 7.78 Billion | 7.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.45 Billion | 7.59 Billion | 7.59 Billion | 7.57 Billion | 7.78 Billion | 7.59 Billion |
Gross Margin | 0.46 | 0.48 | 0.44 | 0.40 | 0.43 | 0.43 |
EBIT Margin | 0.55 | 0.53 | 0.51 | 0.47 | - | 0.52 |
Profit Margin | 0.20 | 0.26 | 0.24 | 0.21 | 0.22 | 0.19 |
EBITDA | 2.26 Billion | 2.2 Billion | 1.97 Billion | 1.65 Billion | - | 1.88 Billion |
Earnings Before Tax Margin | 0.45 | 0.46 | 0.42 | 0.37 | 0.41 | 0.40 |
SEIL
GECCZ
601311
8025
SDA
603136