Shanti Educational Initiatives Limited (SEIL.BO)
INR 172.5
(-3.66%)
INR 172.5
(-3.66%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 190.48 Million | 109.86 Million | 39.33 Million | 29.88 Million | 124.14 Million | 138.87 Million |
| Cost of Revenue | 81.28 Million | 49.31 Million | 10.5 Million | 7.54 Million | 86.38 Million | 85.35 Million |
| Gross Profit | 109.19 Million | 60.54 Million | 28.83 Million | 22.34 Million | 37.76 Million | 53.52 Million |
| Operating Expenses | 96.64 Million | 23.43 Million | 50.64 Million | 50.24 Million | 52.82 Million | 44.92 Million |
| Selling, General and Administrative Expenses | 96.64 Million | 19.89 Million | 21.73 Million | 10.13 Million | 24.92 Million | 25.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 13.07 Million | 35.42 Million | 34.95 Million | 6.39 Million | 9.12 Million |
| Cost and Expenses | 177.92 Million | 72.75 Million | 61.15 Million | 57.78 Million | 139.2 Million | 130.27 Million |
| Operating Income | 12.55 Million | 1.87 Million | -21.81 Million | -22.14 Million | -16.74 Million | 7.9 Million |
| Interest Expense | 2.51 Million | 2.91 Million | 5.64 Million | 3.68 Million | 5.42 Million | 4.9 Million |
| Income Tax Expense | 13.15 Million | 13.52 Million | -13.65 Thousand | -17.9 Million | 2.61 Million | 4.19 Million |
| Earnings before Tax | 47.84 Million | 47.18 Million | 7.97 Million | 3.36 Million | 3.27 Million | 14.03 Million |
| Net Income | 36.5 Million | 33.66 Million | 7.98 Million | 21.27 Million | 664.02 Thousand | 9.83 Million |
| Earnings Per Share Basic | 0.23 | 0.21 | 0.05 | 0.13 | 0.00 | 0.06 |
| Earnings Per Share Diluted | 0.23 | 0.21 | 0.05 | 0.13 | 0.00 | 0.06 |
| Weighted Average Shares Outstanding | 158.69 Million | 161 Million | 161 Million | 161 Million | 161 Million | 161 Million |
| Weighted Average Shares Outstanding (Diluted) | 158.69 Million | 161 Million | 161 Million | 161 Million | 161 Million | 161 Million |
| Gross Margin | 0.57 | 0.55 | 0.73 | 0.75 | 0.30 | 0.39 |
| EBIT Margin | 0.29 | 0.63 | 0.53 | 0.52 | 0.14 | 0.16 |
| Profit Margin | 0.19 | 0.31 | 0.20 | 0.71 | 0.01 | 0.07 |
| EBITDA | 55 Million | 52.37 Million | 21.03 Million | 15.44 Million | 16.82 Million | 22.14 Million |
| Earnings Before Tax Margin | 0.07 | 0.02 | -0.55 | -0.74 | -0.13 | 0.06 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 98.32 Million | 190.48 Million | 28.97 Million | 31.89 Million | 45.24 Million | 84.36 Million |
| Cost of Revenue | 33.9 Million | 81.28 Million | 17.64 Million | 16.95 Million | 14.93 Million | 29.43 Million |
| Gross Profit | 64.42 Million | 109.19 Million | 11.32 Million | 14.93 Million | 30.3 Million | 54.93 Million |
| Operating Expenses | 26.39 Million | 96.64 Million | 37.32 Million | 23.32 Million | 19.82 Million | 18.48 Million |
| Selling, General and Administrative Expenses | 26.39 Million | - | 37.32 Million | 22.54 Million | 18.93 Million | 17.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.19 Million | 37.81 Million | 11.23 Million | 8.5 Million | 15.52 Million | 2.54 Million |
| Cost and Expenses | 60.29 Million | 177.92 Million | 54.96 Million | 40.27 Million | 34.76 Million | 47.91 Million |
| Operating Income | 38.03 Million | 12.55 Million | -25.99 Million | 606 Thousand | 10.48 Million | 36.45 Million |
| Interest Expense | 503 Thousand | 2.51 Million | 807 Thousand | 438 Thousand | 744 Thousand | 528 Thousand |
| Income Tax Expense | 9.13 Million | 13.15 Million | -3.37 Million | -1.52 Million | 9.67 Million | 8.36 Million |
| Earnings before Tax | 38.72 Million | 47.84 Million | -15.56 Million | 168 Thousand | 24.05 Million | 39.67 Million |
| Net Income | 30.85 Million | 36.5 Million | -10.88 Million | 1.68 Million | 14.38 Million | 31.3 Million |
| Earnings Per Share Basic | 0.19 | - | -0.07 | 0.01 | 0.09 | 0.19 |
| Earnings Per Share Diluted | 0.19 | - | -0.07 | 0.01 | 0.09 | 0.19 |
| Weighted Average Shares Outstanding | 161 Million | 161 Million | 161 Million | 161 Million | 161 Million | 161 Million |
| Weighted Average Shares Outstanding (Diluted) | 161 Million | 161 Million | 161 Million | 161 Million | 161 Million | 161 Million |
| Gross Margin | 0.66 | 0.57 | 0.39 | 0.47 | 0.67 | 0.65 |
| EBIT Margin | 0.40 | - | -0.83 | 0.04 | 0.57 | 0.48 |
| Profit Margin | 0.31 | 0.19 | -0.38 | 0.05 | 0.32 | 0.37 |
| EBITDA | 39.4 Million | - | -24.05 Million | 1.38 Million | 25.69 Million | 40.85 Million |
| Earnings Before Tax Margin | 0.39 | 0.07 | -0.90 | 0.02 | 0.23 | 0.43 |
GECCZ
601311
HPK
SDA
603136
GMBXF