USD 13.75
(-3.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.11 Billion | 755.68 Million | 220.12 Million | 24.62 Million | 8.11 Million |
Cost of Revenue | 634.01 Million | 285.78 Million | 101 Million | 30.41 Million | 8.09 Million |
Gross Profit | 477.27 Million | 469.9 Million | 119.12 Million | -5.79 Million | 25 Thousand |
Operating Expenses | 618.09 Million | 47.34 Million | 17.27 Million | 23.39 Million | 11.6 Million |
Selling, General and Administrative Expenses | 42.55 Million | 45.82 Million | 15.56 Million | 23.39 Million | 8.68 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 1.51 Million | 1.71 Million | 34.27 Million | 2.92 Million |
Cost and Expenses | 676.56 Million | 333.12 Million | 118.27 Million | 53.8 Million | 19.69 Million |
Operating Income | 426.46 Million | 422.56 Million | 101.84 Million | -29.18 Million | -11.57 Million |
Interest Expense | 147.9 Million | 50.61 Million | 2.48 Million | 8000.00 | - |
Income Tax Expense | 65.9 Million | 75.36 Million | 16.9 Million | -4.22 Million | 4.09 Million |
Earnings before Tax | 281.77 Million | 312.21 Million | 72.46 Million | -105.68 Million | -11.57 Million |
Net Income | 215.86 Million | 236.85 Million | 55.55 Million | -101.46 Million | -11.57 Million |
Earnings Per Share Basic | 1.65 | 2.04 | 0.60 | -1.10 | -0.13 |
Earnings Per Share Diluted | 1.58 | 1.93 | 0.59 | -1.10 | -0.13 |
Weighted Average Shares Outstanding | 117.95 Million | 104.73 Million | 93.12 Million | 91.96 Million | 91.59 Million |
Weighted Average Shares Outstanding (Diluted) | 123.02 Million | 111.16 Million | 94.77 Million | 91.96 Million | 91.59 Million |
Gross Margin | 0.43 | 0.62 | 0.54 | -0.24 | 0.00 |
EBIT Margin | 0.77 | 0.79 | 0.76 | -0.52 | -0.90 |
Profit Margin | 0.19 | 0.31 | 0.25 | -4.12 | -1.43 |
EBITDA | 854.61 Million | 540.93 Million | 140.31 Million | -12.77 Million | -7.23 Million |
Earnings Before Tax Margin | 0.38 | 0.56 | 0.46 | -1.19 | -1.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 271.57 Million | 275.26 Million | 287.76 Million | 1.11 Billion | 301.15 Million | 345.58 Million |
Cost of Revenue | 15.41 Million | 177.49 Million | 175.52 Million | 634.01 Million | 185.62 Million | 176.07 Million |
Gross Profit | 256.16 Million | 97.77 Million | 112.24 Million | 477.27 Million | 115.52 Million | 169.5 Million |
Operating Expenses | 181.31 Million | 10.51 Million | 9.22 Million | 42.55 Million | 8.5 Million | 23.38 Million |
Selling, General and Administrative Expenses | 4.97 Million | 8.51 Million | 8.48 Million | - | 8.5 Million | 20.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 176.34 Million | -2 Million | 165.65 Million | -8.26 Million | 175.41 Million | 173.14 Million |
Cost and Expenses | 196.73 Million | 188 Million | 184.74 Million | 676.56 Million | 194.13 Million | 199.46 Million |
Operating Income | 73.44 Million | 87.26 Million | 103.02 Million | 434.72 Million | 107.01 Million | 146.12 Million |
Interest Expense | -42.57 Million | 40.92 Million | 41.58 Million | 147.9 Million | 44.62 Million | 37.02 Million |
Income Tax Expense | 15.43 Million | 14.25 Million | 2.29 Million | 65.9 Million | 27.65 Million | 14.1 Million |
Earnings before Tax | 65.37 Million | 43.96 Million | 8.73 Million | 281.77 Million | 122.65 Million | 52.87 Million |
Net Income | 49.93 Million | 29.71 Million | 6.43 Million | 215.86 Million | 95 Million | 38.77 Million |
Earnings Per Share Basic | 0.40 | 0.21 | 0.05 | - | 0.68 | 0.28 |
Earnings Per Share Diluted | 0.39 | 0.21 | 0.05 | - | 0.66 | 0.28 |
Weighted Average Shares Outstanding | 124.98 Million | 125.34 Million | 125.69 Million | 117.95 Million | 126.24 Million | 123.15 Million |
Weighted Average Shares Outstanding (Diluted) | 129.09 Million | 129.24 Million | 129.64 Million | 123.02 Million | 130.57 Million | 127 Million |
Gross Margin | 0.94 | 0.36 | 0.39 | 0.43 | 0.38 | 0.49 |
EBIT Margin | 0.59 | 0.78 | 0.81 | - | 0.80 | 0.42 |
Profit Margin | 0.18 | 0.11 | 0.02 | 0.19 | 0.32 | 0.11 |
EBITDA | 159.37 Million | 215.19 Million | 234.2 Million | - | 240.04 Million | 146.85 Million |
Earnings Before Tax Margin | 0.27 | 0.32 | 0.36 | 0.39 | 0.36 | 0.42 |
PLCE
605162
Z
SEIL
GECCZ
601311