USD 75.47
(-6.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.94 Billion | 1.95 Billion | 8.14 Billion | 3.33 Billion | 2.74 Billion | 1.33 Billion |
Cost of Revenue | 421 Million | 367 Million | 6.39 Billion | 1.75 Billion | 1.43 Billion | 153.59 Million |
Gross Profit | 1.52 Billion | 1.59 Billion | 1.75 Billion | 1.58 Billion | 1.31 Billion | 1.17 Billion |
Operating Expenses | 1.77 Billion | 1.66 Billion | 1.99 Billion | 1.54 Billion | 1.55 Billion | 1.22 Billion |
Selling, General and Administrative Expenses | 1.21 Billion | 1.16 Billion | 1.52 Billion | 1.02 Billion | 1.08 Billion | 814.77 Million |
Research and Development Expenses | 560 Million | 498 Million | 474.39 Million | 518.07 Million | 477.34 Million | 410.81 Million |
Other Expenses | 23 Million | 43 Million | 10.18 Million | 25.52 Million | 39.65 Million | 19.27 Million |
Cost and Expenses | 2.21 Billion | 2.02 Billion | 8.39 Billion | 3.3 Billion | 2.98 Billion | 1.37 Billion |
Operating Income | -270 Million | -26 Million | -246.2 Million | 60.94 Million | -246.83 Million | -128.97 Million |
Interest Expense | 36 Million | 35 Million | 191.91 Million | 155.22 Million | 101.79 Million | 41.25 Million |
Income Tax Expense | 4 Million | 3 Million | 1.26 Million | -7.52 Million | -4.25 Million | -31.1 Million |
Earnings before Tax | -154 Million | -85 Million | -526.51 Million | -169.63 Million | -309.61 Million | -150.96 Million |
Net Income | -158 Million | -88 Million | -527.77 Million | -162.11 Million | -305.36 Million | -119.85 Million |
Earnings Per Share Basic | -0.68 | -0.36 | -2.11 | -0.72 | -1.48 | -0.61 |
Earnings Per Share Diluted | -0.68 | -0.36 | -2.11 | -0.72 | -1.48 | -0.61 |
Weighted Average Shares Outstanding | 233.57 Million | 242.16 Million | 249.93 Million | 223.84 Million | 206.38 Million | 197.94 Million |
Weighted Average Shares Outstanding (Diluted) | 233.57 Million | 242.16 Million | 249.93 Million | 223.84 Million | 206.38 Million | 197.94 Million |
Gross Margin | 0.78 | 0.81 | 0.22 | 0.47 | 0.48 | 0.88 |
EBIT Margin | 0.06 | 0.08 | -0.01 | 0.06 | -0.04 | 0.05 |
Profit Margin | -0.08 | -0.04 | -0.06 | -0.05 | -0.11 | -0.09 |
EBITDA | 125 Million | 123 Million | 370 Million | 119.95 Million | -97.21 Million | -10.31 Million |
Earnings Before Tax Margin | -0.14 | -0.01 | -0.03 | 0.02 | -0.09 | -0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 572 Million | 529 Million | 1.94 Billion | 474 Million | 496 Million | 506 Million |
Cost of Revenue | 130 Million | 123 Million | 421 Million | 115 Million | 110 Million | 104 Million |
Gross Profit | 442 Million | 406 Million | 1.52 Billion | 359 Million | 386 Million | 402 Million |
Operating Expenses | 480 Million | 445 Million | 1.77 Billion | 452 Million | 437 Million | 466 Million |
Selling, General and Administrative Expenses | 336 Million | 298 Million | - | 311 Million | 295 Million | 326 Million |
Research and Development Expenses | 144 Million | 147 Million | - | 141 Million | 142 Million | 140 Million |
Other Expenses | 34 Million | 147 Million | 151 Million | 43 Million | 34 Million | 42 Million |
Cost and Expenses | 610 Million | 568 Million | 2.19 Billion | 567 Million | 547 Million | 570 Million |
Operating Income | -38 Million | -45 Million | -270 Million | -105 Million | -53 Million | -67 Million |
Interest Expense | 10 Million | 9 Million | 36 Million | 9 Million | 9 Million | 9 Million |
Income Tax Expense | 2 Million | 2 Million | 4 Million | 3 Million | 43 Million | 1 Million |
Earnings before Tax | -15 Million | -21 Million | -154 Million | -70 Million | -28 Million | -34 Million |
Net Income | -17 Million | -23 Million | -158 Million | -73 Million | -28 Million | -35 Million |
Earnings Per Share Basic | -0.07 | -0.10 | - | -0.31 | -0.12 | -0.15 |
Earnings Per Share Diluted | -0.07 | -0.10 | - | -0.31 | -0.12 | -0.15 |
Weighted Average Shares Outstanding | 233.45 Million | 234.69 Million | 233.57 Million | 232.97 Million | 233.29 Million | 233.62 Million |
Weighted Average Shares Outstanding (Diluted) | 233.45 Million | 234.69 Million | 233.57 Million | 232.97 Million | 233.29 Million | 233.62 Million |
Gross Margin | 0.77 | 0.77 | 0.78 | 0.76 | 0.78 | 0.79 |
EBIT Margin | 0.05 | 0.10 | - | 0.04 | 0.08 | 0.06 |
Profit Margin | -0.03 | -0.04 | -0.08 | -0.15 | -0.06 | -0.07 |
EBITDA | 28 Million | 53 Million | - | 20 Million | 38 Million | 29 Million |
Earnings Before Tax Margin | -0.07 | -0.09 | -0.14 | -0.22 | -0.11 | -0.13 |
SWEF
ANY
STIE
HPK
PLCE
605162