USD 0.44
(1.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.9 Million | 6.07 Million | 3.72 Million | 4.84 Million | 5.57 Million | 9.03 Million |
Cost of Revenue | 15.94 Million | 3.41 Million | 2.02 Million | 2.59 Million | 3.72 Million | 7.35 Million |
Gross Profit | 5.96 Million | 2.66 Million | 1.69 Million | 2.24 Million | 1.85 Million | 1.67 Million |
Operating Expenses | 35.96 Million | 70.08 Million | 20.59 Million | 7.92 Million | 7.8 Million | 14.29 Million |
Selling, General and Administrative Expenses | 16.77 Million | 25.14 Million | 19.62 Million | 6.72 Million | 5.75 Million | 10.87 Million |
Research and Development Expenses | 1.02 Million | 605 Thousand | 971 Thousand | 1.2 Million | 2.05 Million | 3.42 Million |
Other Expenses | 18.16 Million | 44.33 Million | - | 918 Thousand | 2.09 Million | 10 Thousand |
Cost and Expenses | 51.9 Million | 73.49 Million | 22.61 Million | 10.52 Million | 11.53 Million | 21.65 Million |
Operating Income | -29.99 Million | -67.42 Million | -18.89 Million | -5.67 Million | -5.95 Million | -12.62 Million |
Interest Expense | 1.18 Million | 117.81 Million | 516 Thousand | 728 Thousand | 353 Thousand | 76 Thousand |
Income Tax Expense | 13 Thousand | 166 Thousand | -15 Thousand | 4000.00 | 2.44 Million | 13.52 Million |
Earnings before Tax | -23.31 Million | -192.74 Million | -17.3 Million | -5.77 Million | -4.28 Million | -12.68 Million |
Net Income | -23.4 Million | -192.91 Million | -17.28 Million | -5.77 Million | -6.73 Million | -26.2 Million |
Earnings Per Share Basic | -1.93 | -20.37 | -3.92 | -6.87 | -17.50 | -110.59 |
Earnings Per Share Diluted | -1.93 | -20.37 | -3.92 | -6.87 | -17.50 | -110.59 |
Weighted Average Shares Outstanding | 12.12 Million | 9.47 Million | 4.4 Million | 840.65 Thousand | 384.64 Thousand | 236.98 Thousand |
Weighted Average Shares Outstanding (Diluted) | 12.12 Million | 9.47 Million | 4.4 Million | 840.65 Thousand | 384.64 Thousand | 236.98 Thousand |
Gross Margin | 0.27 | 0.44 | 0.46 | 0.46 | 0.33 | 0.19 |
EBIT Margin | -0.73 | -6.02 | -2.76 | -0.78 | -0.51 | -1.40 |
Profit Margin | -1.07 | -31.74 | -4.65 | -1.19 | -1.21 | -2.90 |
EBITDA | -15.94 Million | -164.48 Million | -11.1 Million | -4.07 Million | -2.89 Million | -8.75 Million |
Earnings Before Tax Margin | -1.37 | -11.09 | -5.08 | -1.17 | -1.07 | -1.40 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.66 Million | 6.94 Million | 7.69 Million | 21.9 Million | 5.72 Million | 5.46 Million |
Cost of Revenue | 3.95 Million | 4.3 Million | 6.64 Million | 22.13 Million | 4.29 Million | 4.28 Million |
Gross Profit | 707 Thousand | 2.63 Million | 1.04 Million | -228 Thousand | 1.43 Million | 1.18 Million |
Operating Expenses | 6.41 Million | 4.5 Million | 5.66 Million | 26.3 Million | 7.83 Million | 5.51 Million |
Selling, General and Administrative Expenses | 2.98 Million | 3.45 Million | 5.5 Million | - | 3.61 Million | 3.91 Million |
Research and Development Expenses | - | - | 167 Thousand | - | 362 Thousand | 227 Thousand |
Other Expenses | 3.43 Million | 1.05 Million | 12.81 Million | -8.5 Million | 3.85 Million | 1.95 Million |
Cost and Expenses | 10.37 Million | 8.81 Million | 12.31 Million | 48.44 Million | 12.12 Million | 9.79 Million |
Operating Income | -5.71 Million | -1.86 Million | -4.62 Million | -26.53 Million | -6.4 Million | -4.69 Million |
Interest Expense | - | - | -1.28 Million | 1.18 Million | -10 Thousand | 1.17 Million |
Income Tax Expense | 2000.00 | 1.77 Million | 9000.00 | 13 Thousand | 2.06 Million | 4000.00 |
Earnings before Tax | 2.12 Million | -4.47 Million | -8.75 Million | -23.31 Million | -6.31 Million | -4.75 Million |
Net Income | 2.12 Million | -4.47 Million | -8.76 Million | -23.4 Million | -6.31 Million | -4.82 Million |
Earnings Per Share Basic | 0.11 | -0.27 | -0.57 | - | -0.50 | -0.44 |
Earnings Per Share Diluted | 0.10 | -0.27 | -0.57 | - | -0.50 | -0.44 |
Weighted Average Shares Outstanding | 18.71 Million | 16.57 Million | 15.37 Million | 12.12 Million | 12.65 Million | 11.05 Million |
Weighted Average Shares Outstanding (Diluted) | 20.88 Million | 16.57 Million | 15.37 Million | 12.12 Million | 12.65 Million | 11.05 Million |
Gross Margin | 0.15 | 0.38 | 0.14 | -0.01 | 0.25 | 0.22 |
EBIT Margin | 0.84 | -0.01 | -0.37 | - | -0.76 | -0.34 |
Profit Margin | 0.46 | -0.64 | -1.14 | -1.07 | -1.10 | -0.88 |
EBITDA | 3.94 Million | -45 Thousand | -2.86 Million | - | -4.37 Million | -1.84 Million |
Earnings Before Tax Margin | -1.22 | -0.27 | -0.60 | -1.21 | -1.12 | -0.86 |
STIE
LIPO
TOP
605162
Z
SWEF