USD 2.61
(-3.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 449.61 Thousand | 184.15 Thousand | 259.34 Thousand | 961.68 Thousand | 694.74 Thousand |
Cost of Revenue | 3.03 Million | 2.54 Million | 1.45 Million | 975.96 Thousand | 682.89 Thousand |
Gross Profit | -2.58 Million | -2.36 Million | -1.19 Million | -14.27 Thousand | 11.85 Thousand |
Operating Expenses | 2.15 Million | 2.77 Million | 2.17 Million | 1.01 Million | 748.53 Thousand |
Selling, General and Administrative Expenses | 2.15 Million | 226.19 Thousand | 718.38 Thousand | 42.58 Thousand | 65.64 Thousand |
Research and Development Expenses | 3.03 Million | 2.54 Million | 1.45 Million | 975.96 Thousand | 682.89 Thousand |
Other Expenses | - | -45.00 | 57.08 Thousand | - | - |
Cost and Expenses | 5.19 Million | 2.77 Million | 2.17 Million | 1.01 Million | 748.53 Thousand |
Operating Income | -4.74 Million | -2.58 Million | -1.91 Million | -56.86 Thousand | -53.79 Thousand |
Interest Expense | 10.84 Thousand | 9612.00 | 6834.00 | 7965.00 | 8391.00 |
Income Tax Expense | - | -1633.00 | 6730.00 | 4794.00 | -53.79 Thousand |
Earnings before Tax | -4.61 Million | -2.59 Million | -1.86 Million | -61.65 Thousand | -61.84 Thousand |
Net Income | -4.61 Million | -2.59 Million | -1.87 Million | -66.45 Thousand | -61.84 Thousand |
Earnings Per Share Basic | -0.77 | -0.45 | -0.33 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.77 | -0.45 | -0.33 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 6 Million | 5.74 Million | 5.74 Million | 5.69 Million | 5.69 Million |
Weighted Average Shares Outstanding (Diluted) | 6 Million | 5.74 Million | 5.74 Million | 5.69 Million | 5.69 Million |
Gross Margin | -5.76 | -12.83 | -4.62 | -0.01 | 0.02 |
EBIT Margin | -10.25 | -14.05 | -7.17 | -0.06 | -0.08 |
Profit Margin | -10.27 | -14.10 | -7.22 | -0.07 | -0.09 |
EBITDA | -4.6 Million | -2.58 Million | - | -53.69 Thousand | 334.00 |
Earnings Before Tax Margin | -10.56 | -14.06 | -7.39 | -0.06 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 136.43 Million | 145.88 Thousand | 120.84 Thousand | 449.61 Thousand | 104.05 Million | 106.67 Million |
Cost of Revenue | 1371.00 | 72.00 | 723.00 | 1685.00 | 833.26 Thousand | 1.05 Million |
Gross Profit | 136.42 Million | 145.8 Thousand | 120.11 Thousand | 447.93 Thousand | 103.21 Million | 105.61 Million |
Operating Expenses | 1.08 Billion | 1.36 Million | 849.71 Thousand | 5.19 Million | 523.46 Thousand | 1.57 Million |
Selling, General and Administrative Expenses | 427.06 Million | 520.85 Thousand | 395.51 Thousand | - | 627.51 Thousand | 624.23 Thousand |
Research and Development Expenses | 661.55 Million | 842.6 Thousand | 454.2 Thousand | - | 833.26 Million | 1.05 Million |
Other Expenses | -661.55 Thousand | - | 830.05 Million | - | - | - |
Cost and Expenses | 1.08 Billion | 1.36 Million | 850.43 Thousand | 5.19 Million | 1.35 Million | 1.57 Million |
Operating Income | -952.18 Million | -1.21 Million | -729.59 Thousand | -4.74 Million | -1.35 Million | -1.57 Million |
Interest Expense | - | - | -10.85 Million | 10.84 Thousand | - | 5454.00 |
Income Tax Expense | -1371.00 | -2.00 | -58.38 Million | 5.00 | 33.12 Million | 36.47 Million |
Earnings before Tax | -938.14 Million | -1.19 Million | -688.88 Thousand | -4.61 Million | -1.32 Million | -1.53 Million |
Net Income | -938.14 Million | -1.19 Million | -688.88 Thousand | -4.61 Million | -1.32 Million | -1.53 Million |
Earnings Per Share Basic | -123.35 | -0.16 | -0.11 | - | -0.23 | -0.27 |
Earnings Per Share Diluted | -123.35 | -0.16 | -0.11 | - | -0.23 | -0.27 |
Weighted Average Shares Outstanding | 7.6 Million | 7.29 Million | 6.05 Million | 6 Million | 5.75 Million | 5.74 Million |
Weighted Average Shares Outstanding (Diluted) | 7.6 Million | 7.29 Million | 6.05 Million | 6 Million | 5.75 Million | 5.74 Million |
Gross Margin | 1.00 | 1.00 | 0.99 | 1.00 | 0.99 | 0.99 |
EBIT Margin | -6.98 | -8.35 | -6.03 | - | -0.01 | -0.01 |
Profit Margin | -6.88 | -8.17 | -5.70 | -10.27 | -0.01 | -0.01 |
EBITDA | -952.18 Million | -1.21 Million | -728.87 Thousand | - | -1.32 Million | -1.53 Million |
Earnings Before Tax Margin | -6.98 | -8.35 | -6.04 | -10.56 | -0.01 | -0.01 |
TOP
ANDF
POET
SWEF
ANY
STIE