Andfjord Salmon AS (ANDF.OL)
NOK 42.0
(4.48%)
NOK 42.0
(4.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 37.27 Million | - | - | - | 1.65 Million | - |
| Cost of Revenue | 36.92 Million | -1.26 Million | 2.03 Million | 370.7 Thousand | - | 5000.00 |
| Gross Profit | 355 Thousand | 1.26 Million | -2.03 Million | -370.7 Thousand | 1.65 Million | -5000.00 |
| Operating Expenses | 79.4 Million | 57.37 Million | 34.46 Million | 19.61 Million | 9.96 Million | 6.19 Million |
| Selling, General and Administrative Expenses | 19.46 Million | 10.98 Million | 32.36 Million | 19.42 Million | 1.17 Million | 233.66 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 60.52 Million | 46.39 Million | 34.46 Million | 19.61 Million | 8.79 Million | 5.96 Million |
| Cost and Expenses | 116.91 Million | 56.11 Million | 34.46 Million | 19.61 Million | 9.96 Million | 6.19 Million |
| Operating Income | -79.63 Million | -56.11 Million | -34.46 Million | -19.61 Million | -8.31 Million | -6.19 Million |
| Interest Expense | 2.32 Million | 1.5 Million | 1.35 Million | 409.7 Thousand | 13.33 Thousand | 8909.00 |
| Income Tax Expense | - | 566 Thousand | 1.35 Million | 409.7 Thousand | 13.33 Thousand | 10.42 Thousand |
| Earnings before Tax | -69.78 Million | -56.67 Million | -35.53 Million | -19.18 Million | -6.39 Million | -6.19 Million |
| Net Income | -69.78 Million | -57.24 Million | -36.89 Million | -19.59 Million | -6.4 Million | -6.19 Million |
| Earnings Per Share Basic | -1.43 | -1.49 | -1.03 | -0.55 | -0.21 | -0.18 |
| Earnings Per Share Diluted | -1.43 | -1.49 | -1.03 | -0.55 | -0.21 | -0.18 |
| Weighted Average Shares Outstanding | 48.65 Million | 38.29 Million | 35.86 Million | 35.79 Million | 29.87 Million | 33.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.65 Million | 38.29 Million | 35.86 Million | 35.79 Million | 29.87 Million | 33.62 Million |
| Gross Margin | 0.01 | - | - | - | 1.00 | - |
| EBIT Margin | -1.14 | - | - | - | -3.68 | - |
| Profit Margin | -1.87 | - | - | - | -3.88 | - |
| EBITDA | -42.55 Million | -37.22 Million | -30.58 Million | -18.81 Million | -6.08 Million | -6.19 Million |
| Earnings Before Tax Margin | -2.14 | - | - | - | -5.04 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 78 Thousand | 57 Thousand | 37.27 Million | 1000.00 | 27.65 Million | 9.62 Million |
| Cost of Revenue | 11.96 Million | 11.1 Million | 112.74 Million | 12.15 Million | 36.46 Million | 6.04 Million |
| Gross Profit | -11.89 Million | -11.04 Million | -75.46 Million | -12.15 Million | -8.8 Million | 3.57 Million |
| Operating Expenses | 7.24 Million | 5.98 Million | 29.87 Million | 7.28 Million | 19.35 Million | 21.67 Million |
| Selling, General and Administrative Expenses | 7.24 Million | 5.98 Million | - | 7.28 Million | 5.67 Million | 9.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.46 Million | 5.98 Million | -109 Thousand | - | - | - |
| Cost and Expenses | 19.21 Million | 17.08 Million | 142.61 Million | 19.44 Million | 55.81 Million | 27.71 Million |
| Operating Income | -19.13 Million | -17.02 Million | -105.34 Million | -19.43 Million | -28.16 Million | -18.09 Million |
| Interest Expense | 217 Thousand | 205 Thousand | 1.68 Million | 1.26 Million | 138 Thousand | 143 Thousand |
| Income Tax Expense | -37.56 Million | 6.14 Million | 24.73 Million | 6.26 Million | 1000.00 | 6.04 Million |
| Earnings before Tax | -18.78 Million | -15.7 Million | -69.78 Million | -9.17 Million | -28.29 Million | -18.23 Million |
| Net Income | 18.78 Million | -15.7 Million | -69.78 Million | -9.17 Million | -28.29 Million | -18.23 Million |
| Earnings Per Share Basic | 0.28 | -0.28 | - | -0.16 | -0.50 | -0.39 |
| Earnings Per Share Diluted | 0.28 | -0.28 | - | -0.16 | -0.50 | -0.39 |
| Weighted Average Shares Outstanding | 67.61 Million | 57.01 Million | 48.65 Million | 57 Million | 57 Million | 46.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.61 Million | 57.01 Million | 48.65 Million | 57 Million | 57 Million | 46.95 Million |
| Gross Margin | -152.44 | -193.75 | -2.02 | -12.15 Thousand | -0.32 | 0.37 |
| EBIT Margin | -165.63 | -190.11 | - | -13.13 Thousand | -0.79 | -1.24 |
| Profit Margin | 240.81 | -275.53 | -1.87 | -9173.00 | -1.02 | -1.89 |
| EBITDA | -12.91 Million | -10.83 Million | - | -13.13 Million | -21.87 Million | -11.92 Million |
| Earnings Before Tax Margin | -245.37 | -298.74 | -2.83 | -19.43 Thousand | -1.02 | -1.88 |
POET
MGCV
GCC
STIE
LIPO
TOP