USD 2.4
(6.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 3.57 Million | 5.95 Million | 2.01 Million | 955.02 Thousand | 118.91 Thousand |
Total Current Assets | 3.42 Million | 5.79 Million | 1.8 Million | 699.42 Thousand | 118.91 Thousand |
Cash And Short Term Investments | 3.29 Million | 5.12 Million | 1.71 Million | 606.73 Thousand | 26 Thousand |
Cash and Cash Equivalents | 3.29 Million | 5.12 Million | 1.41 Million | 606.73 Thousand | 26 Thousand |
Short Term Investments | - | - | 300.54 Thousand | - | - |
Net Receivables | 32.28 Thousand | 113.65 Thousand | - | 69.03 Thousand | 83.89 Thousand |
Inventory | - | -113.65 Thousand | - | - | - |
Other Current Assets | 103.25 Thousand | 677.54 Thousand | 93.71 Thousand | 23.65 Thousand | 9021.00 |
Total Non-Current Assets | 147.89 Thousand | 150.82 Thousand | 204.8 Thousand | 255.59 Thousand | - |
Net PPE | 147.89 Thousand | 150.82 Thousand | 204.8 Thousand | 255.59 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | -1.00 | -150.82 Thousand | -204.8 Thousand | -255.59 Thousand | - |
Other Assets | 1.00 | - | - | - | - |
Total Liabilities | 432.72 Thousand | 1.27 Million | 589.33 Thousand | 491.7 Thousand | 237.25 Thousand |
Total Current Liabilities | 385.35 Thousand | 1.17 Million | 340.62 Thousand | 207.76 Thousand | 165.67 Thousand |
Account Payables | 138.01 Thousand | 384.35 Thousand | 46.9 Thousand | 24.54 Thousand | 49.34 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 89.22 Thousand | 333.26 Thousand | 64.59 Thousand | 130.95 Thousand | 50 Thousand |
Deferred Revenue | - | - | 178.96 Thousand | 24.98 Thousand | - |
Other Current Liabilities | 158.11 Thousand | 460.63 Thousand | 50.16 Thousand | 27.29 Thousand | 66.33 Thousand |
Total Non Current Liabilities | 47.37 Thousand | 96.25 Thousand | 248.71 Thousand | 283.93 Thousand | 71.58 Thousand |
Long-Term Debt | 47.37 Thousand | 96.25 Thousand | 218.36 Thousand | 257.96 Thousand | 50 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | 30.34 Thousand | 25.97 Thousand | 21.58 Thousand |
Other Liabilities | - | - | - | - | 1.00 |
Total Equity | 3.14 Million | 4.67 Million | 1.42 Million | 463.31 Thousand | -118.34 Thousand |
Stock Holders Equity | 3.14 Million | 4.67 Million | 1.42 Million | 463.31 Thousand | -118.34 Thousand |
Common Stock | 605.00 | 574.00 | 967.00 | 574.00 | 520.00 |
Retained Earnings | -10.32 Million | -5.7 Million | -3.1 Million | -1.24 Million | -1.18 Million |
Accumulated other comprehensive income | - | - | -3.1 Million | -1.24 Million | -1.18 Million |
Common Stock Equity | 3.14 Million | 4.67 Million | 1.42 Million | 463.31 Thousand | -118.34 Thousand |
Capital Lease Obligation | 47.37 Thousand | 154.52 Thousand | 207.96 Thousand | 256.87 Thousand | - |
Total Investments | - | - | 300.54 Thousand | - | - |
Total Debt | 136.59 Thousand | 429.52 Thousand | 282.96 Thousand | 388.91 Thousand | 100 Thousand |
Net Debt | -3.15 Million | -4.69 Million | -1.13 Million | -217.82 Thousand | 73.99 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.18 Million | 3.13 Million | 3.57 Million | 3.57 Million | 2.84 Million | 3.48 Million |
Total Current Assets | 2.08 Million | 3.01 Million | 3.42 Million | 3.42 Million | 2.67 Million | 3.36 Million |
Cash And Short Term Investments | 1.18 Million | 2.1 Million | 3.29 Million | 3.29 Million | 2.4 Million | 3.11 Million |
Cash and Cash Equivalents | 1.18 Million | 2.1 Million | 3.29 Million | 3.29 Million | 2.4 Million | 3.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.33 Thousand | 68.93 Thousand | 32.28 Thousand | 32.28 Thousand | 53.14 Thousand | 28.04 Thousand |
Inventory | - | - | - | - | -261.01 Million | -253.12 Million |
Other Current Assets | 858.98 Thousand | 836.85 Thousand | 103.25 Thousand | 103.25 Thousand | 261.22 Million | 253.34 Million |
Total Non-Current Assets | 103.28 Thousand | 126.06 Thousand | 147.89 Thousand | 147.89 Thousand | 169.87 Thousand | 122.54 Thousand |
Net PPE | 103.28 Thousand | 126.06 Thousand | 147.89 Thousand | 147.89 Thousand | 169.87 Thousand | 122.54 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | -1.00 | -1.00 | - | -122.54 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 480.31 Thousand | 575.87 Thousand | 432.72 Thousand | 432.72 Thousand | 619.21 Thousand | 364.19 Thousand |
Total Current Liabilities | 480.31 Thousand | 551.88 Thousand | 385.35 Thousand | 385.35 Thousand | 548.73 Thousand | 298.8 Thousand |
Account Payables | 178.36 Thousand | 293.83 Thousand | 138.01 Thousand | 138.01 Thousand | 303.05 Thousand | 22.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 93.67 Thousand | 91.7 Thousand | 89.22 Thousand | 89.22 Thousand | 87.27 Thousand | 60.78 Thousand |
Deferred Revenue | - | - | - | - | -158.24 Million | -215.74 Million |
Other Current Liabilities | 208.27 Thousand | 166.34 Thousand | 158.11 Thousand | 158.11 Thousand | 158.4 Million | 215.95 Million |
Total Non Current Liabilities | 1.00 | 23.99 Thousand | 47.37 Thousand | 47.37 Thousand | 70.48 Thousand | 65.39 Thousand |
Long-Term Debt | - | 23.99 Thousand | 47.37 Thousand | 47.37 Thousand | 70.48 Thousand | 65.39 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | - | - | - | - | - |
Other Liabilities | -1.00 | - | - | - | - | - |
Total Equity | 1.7 Million | 2.56 Million | 3.14 Million | 3.14 Million | 2.22 Million | 3.12 Million |
Stock Holders Equity | 1.7 Million | 2.56 Million | 3.14 Million | 3.14 Million | 2.22 Million | 3.12 Million |
Common Stock | 761.00 | 704.00 | 605.00 | 605.00 | 580.00 | 574.00 |
Retained Earnings | -12.45 Million | -11.51 Million | -10.32 Million | -10.32 Million | -9.63 Million | -8.31 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.7 Million | 2.56 Million | 3.14 Million | 3.14 Million | 2.22 Million | 3.12 Million |
Capital Lease Obligation | 93.67 Thousand | 23.99 Thousand | 47.37 Thousand | 47.37 Thousand | 157.75 Thousand | 126.17 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 93.67 Thousand | 115.7 Thousand | 136.59 Thousand | 136.59 Thousand | 157.75 Thousand | 126.17 Thousand |
Net Debt | -1.09 Million | -1.98 Million | -3.15 Million | -3.15 Million | -2.25 Million | -2.98 Million |
TOP
ANDF
POET
SWEF
ANY
STIE