USD 1.35
(-6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 57.64 Million | 40.28 Million | 13.88 Million | 10.26 Million | 13.28 Million | 13.04 Million |
Total Current Assets | 52.49 Million | 35.22 Million | 11.56 Million | 9.54 Million | 12.87 Million | 2.08 Million |
Cash And Short Term Investments | 25.91 Million | 15.96 Million | 6.19 Million | 4.85 Million | 3.64 Million | 2.08 Million |
Cash and Cash Equivalents | 25.91 Million | 15.96 Million | 6.19 Million | 4.85 Million | 3.64 Million | 2.08 Million |
Short Term Investments | 991.86 Thousand | 1 Million | - | - | - | - |
Net Receivables | 13.79 Million | 17.37 Million | 3.61 Million | 2.7 Million | 8.01 Million | - |
Inventory | 66.26 Million | 38.1 Million | 13.32 Million | 11.52 Million | 14.1 Million | - |
Other Current Assets | -53.48 Million | -36.22 Million | -11.56 Million | -9.54 Million | -12.87 Million | - |
Total Non-Current Assets | 5.15 Million | 5.05 Million | 2.31 Million | 720.09 Thousand | 407.36 Thousand | 10.95 Million |
Net PPE | 105.68 Thousand | 638.78 Thousand | 250.06 Thousand | 18.24 Thousand | 17.25 Thousand | 34.82 Thousand |
Good Will And Intangible Assets | 63.89 Thousand | 63.69 Thousand | 63.83 Thousand | 64.31 Thousand | 64.5 Thousand | 63.69 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 63.89 Thousand | 63.69 Thousand | 63.83 Thousand | 64.31 Thousand | 64.5 Thousand | 63.69 Thousand |
Long-Term Investments | 3.94 Million | 4.19 Million | 1.28 Million | 481.89 Thousand | 134.78 Thousand | - |
Tax Assets | 881.42 Thousand | - | 413.89 Thousand | - | - | - |
Other Non Current Assets | 158.1 Thousand | 158.3 Thousand | 296.53 Thousand | 155.64 Thousand | 190.82 Thousand | 10.86 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.11 Million | 4.33 Million | 3.68 Million | 3.51 Million | 6.85 Million | 167.92 Thousand |
Total Current Liabilities | 10.9 Million | 4.23 Million | 3.44 Million | 3.51 Million | 6.85 Million | 167.92 Thousand |
Account Payables | 10.25 Million | 3.54 Million | 3.3 Million | 3.26 Million | 6.13 Million | - |
Tax Payables | - | - | - | 129.32 Thousand | 58.93 Thousand | - |
Short Term Debt | 64.82 Thousand | 150.13 Thousand | 244.86 Thousand | - | - | - |
Deferred Revenue | -64.82 Thousand | -150.13 Thousand | -244.86 Thousand | - | - | - |
Other Current Liabilities | 651.66 Thousand | 688.61 Thousand | 131.31 Thousand | 247.65 Thousand | 722.35 Thousand | - |
Total Non Current Liabilities | 6.2 Million | 100.13 Thousand | 244.86 Thousand | 3.51 Million | 6.85 Million | - |
Long-Term Debt | 64.82 Thousand | 150.13 Thousand | 244.86 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.13 Million | -50 Thousand | - | 3.51 Million | 6.85 Million | - |
Other Liabilities | - | - | - | -3.51 Million | -6.85 Million | - |
Total Equity | 40.53 Million | 35.95 Million | 10.19 Million | 6.75 Million | 6.42 Million | 4.5 Million |
Stock Holders Equity | 40.53 Million | 35.95 Million | 10.19 Million | 6.75 Million | 6.42 Million | 4.5 Million |
Common Stock | 37.01 Thousand | 35 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 50 Thousand |
Retained Earnings | 11.71 Million | 10.66 Million | 7.26 Million | 3.77 Million | 3.42 Million | 1.57 Million |
Accumulated other comprehensive income | -123.87 Thousand | 81.47 Thousand | -34.02 Thousand | 16.36 Thousand | 36.61 Thousand | -36.27 Thousand |
Common Stock Equity | 40.53 Million | 35.95 Million | 10.19 Million | 6.75 Million | 6.42 Million | 4.5 Million |
Capital Lease Obligation | 64.82 Thousand | 150.13 Thousand | 244.86 Thousand | - | - | - |
Total Investments | 3.94 Million | 4.19 Million | 1.28 Million | 481.89 Thousand | 134.78 Thousand | - |
Total Debt | 64.82 Thousand | 150.13 Thousand | 244.86 Thousand | - | - | - |
Net Debt | -25.85 Million | -15.81 Million | -5.95 Million | -4.85 Million | -3.64 Million | -2.08 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 57.64 Million | 57.64 Million | 57.64 Million | 42.91 Million | 42.91 Million | 40.28 Million |
Total Current Assets | 52.49 Million | 52.49 Million | 25.91 Million | 24.52 Million | 24.52 Million | 35.22 Million |
Cash And Short Term Investments | 25.91 Million | 25.91 Million | 25.91 Million | 24.52 Million | 24.52 Million | 15.96 Million |
Cash and Cash Equivalents | 25.91 Million | 25.91 Million | 25.91 Million | 24.52 Million | 24.52 Million | 15.96 Million |
Short Term Investments | 991.86 Thousand | 991.86 Thousand | - | 1 Million | - | 1 Million |
Net Receivables | 13.79 Million | 13.79 Million | - | 10.37 Million | - | 17.37 Million |
Inventory | 66.26 Million | 66.26 Million | - | 26.18 Million | - | 38.1 Million |
Other Current Assets | -53.48 Million | -53.48 Million | - | -36.55 Million | - | -36.22 Million |
Total Non-Current Assets | 5.15 Million | 5.15 Million | 31.72 Million | 63.85 Thousand | 18.39 Million | 5.05 Million |
Net PPE | 105.68 Thousand | 105.68 Thousand | 518.19 Thousand | 598.94 Thousand | 598.94 Thousand | 224.89 Thousand |
Good Will And Intangible Assets | 63.89 Thousand | 63.89 Thousand | 63.89 Thousand | 63.85 Thousand | 63.85 Thousand | 63.69 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 63.89 Thousand | 63.89 Thousand | 63.89 Thousand | 63.85 Thousand | 63.85 Thousand | 63.69 Thousand |
Long-Term Investments | 3.94 Million | 3.94 Million | - | 5.47 Million | - | 4.19 Million |
Tax Assets | 881.42 Thousand | 881.42 Thousand | - | -5.47 Million | - | 413.89 Thousand |
Other Non Current Assets | 158.1 Thousand | 158.1 Thousand | 31.14 Million | -598.94 Thousand | 17.72 Million | 158.3 Thousand |
Other Assets | - | - | - | 18.32 Million | - | - |
Total Liabilities | 17.11 Million | 17.11 Million | 651.66 Thousand | 3.92 Million | 528.02 Thousand | 4.33 Million |
Total Current Liabilities | 10.9 Million | 10.9 Million | 651.66 Thousand | 3.26 Million | 528.02 Thousand | 4.18 Million |
Account Payables | 10.25 Million | 10.25 Million | - | 3.26 Million | - | 3.54 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 64.82 Thousand | 64.82 Thousand | - | 128.4 Thousand | - | 150.13 Thousand |
Deferred Revenue | -64.82 Thousand | -64.82 Thousand | - | 3.13 Million | - | -150.13 Thousand |
Other Current Liabilities | 651.66 Thousand | 651.66 Thousand | - | -3.26 Million | - | 638.61 Thousand |
Total Non Current Liabilities | 6.2 Million | 6.2 Million | - | 128.4 Thousand | - | 150.13 Thousand |
Long-Term Debt | 64.82 Thousand | 64.82 Thousand | - | 128.4 Thousand | - | 150.13 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.13 Million | 6.13 Million | - | -128.4 Thousand | - | - |
Other Liabilities | - | - | - | 528.02 Thousand | - | - |
Total Equity | 40.53 Million | 40.53 Million | 40.53 Million | 38.95 Million | 38.98 Million | 35.95 Million |
Stock Holders Equity | 40.53 Million | 40.53 Million | 40.53 Million | 38.95 Million | 38.98 Million | 35.95 Million |
Common Stock | 37.01 Thousand | 37.01 Thousand | 37.01 Thousand | 35.01 Thousand | 35.01 Thousand | 35 Thousand |
Retained Earnings | 11.71 Million | 11.71 Million | 11.71 Million | 13.62 Million | 13.62 Million | 10.66 Million |
Accumulated other comprehensive income | -123.87 Thousand | -123.87 Thousand | -123.87 Thousand | 140.01 Thousand | 140.01 Thousand | 81.47 Thousand |
Common Stock Equity | 40.53 Million | 40.53 Million | 40.53 Million | 38.95 Million | 38.98 Million | 35.95 Million |
Capital Lease Obligation | 64.82 Thousand | 64.82 Thousand | - | 128.4 Thousand | - | 150.13 Thousand |
Total Investments | 3.94 Million | 3.94 Million | - | 6.47 Million | - | 4.19 Million |
Total Debt | 64.82 Thousand | 64.82 Thousand | - | 128.4 Thousand | - | 150.13 Thousand |
Net Debt | -25.85 Million | -25.85 Million | -25.91 Million | -24.39 Million | -24.52 Million | -15.81 Million |
ANDF
POET
MGCV
ANY
STIE
LIPO