USD 5.03
(-10.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.36 Billion | 1.79 Billion | 934.73 Million | 416.42 Million | 840.62 Million | 156.39 Million |
Cost of Revenue | 1 Billion | 1.34 Billion | 776.55 Million | 384.79 Million | 790.01 Million | 143.76 Million |
Gross Profit | 359.9 Million | 452.65 Million | 158.17 Million | 31.62 Million | 50.61 Million | 12.63 Million |
Operating Expenses | 347.3 Million | 389.46 Million | 171.12 Million | 55.8 Million | 88.41 Million | 36.03 Million |
Selling, General and Administrative Expenses | 342.1 Million | 366.38 Million | 165.02 Million | 53.65 Million | 86.62 Million | 33.9 Million |
Research and Development Expenses | 5.2 Million | 3.35 Million | 1.99 Million | 1.42 Million | 2.4 Million | 1.15 Million |
Other Expenses | 76.9 Million | 19.72 Million | 4.11 Million | 721.8 Thousand | -621.91 Thousand | 984 Thousand |
Cost and Expenses | 1.43 Billion | 1.73 Billion | 947.67 Million | 440.6 Million | 878.42 Million | 179.79 Million |
Operating Income | -69.5 Million | 67.52 Million | -12.94 Million | -24.17 Million | -37.79 Million | -23.4 Million |
Interest Expense | 77.2 Million | 53.86 Million | 15.46 Million | 6.63 Million | 7.18 Million | 1.78 Million |
Income Tax Expense | 59.3 Million | -72.59 Million | -21.66 Million | 6.63 Million | 7.18 Million | 822.86 Thousand |
Earnings before Tax | -155.1 Million | -334.11 Million | -31.39 Million | -24.99 Million | -45.17 Million | -25.18 Million |
Net Income | -215.5 Million | -261.51 Million | -9.72 Million | -31.63 Million | -52.36 Million | -25.18 Million |
Earnings Per Share Basic | -12.15 | -16.48 | -1.41 | -14.48 | -46.98 | -33.95 |
Earnings Per Share Diluted | -12.15 | -16.48 | -1.41 | -14.48 | -46.98 | -33.95 |
Weighted Average Shares Outstanding | 17.74 Million | 15.87 Million | 6.92 Million | 2.18 Million | 1.11 Million | 741.65 Thousand |
Weighted Average Shares Outstanding (Diluted) | 17.74 Million | 15.87 Million | 6.92 Million | 2.18 Million | 1.11 Million | 741.65 Thousand |
Gross Margin | 0.26 | 0.25 | 0.17 | 0.08 | 0.06 | 0.08 |
EBIT Margin | -0.04 | 0.05 | -0.01 | -0.05 | -0.04 | -0.14 |
Profit Margin | -0.16 | -0.15 | -0.01 | -0.08 | -0.06 | -0.16 |
EBITDA | -55.9 Million | -230.4 Million | -8.88 Million | -16.21 Million | -36.2 Million | -22.41 Million |
Earnings Before Tax Margin | -0.05 | 0.04 | -0.01 | -0.06 | -0.04 | -0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 336.8 Million | 307.8 Million | 311.1 Million | 1.36 Billion | 338.11 Million | 382.73 Million |
Cost of Revenue | 250 Million | 228.7 Million | 244.7 Million | 1.02 Billion | 246.16 Million | 276.33 Million |
Gross Profit | 86.8 Million | 79.1 Million | 66.4 Million | 337.9 Million | 91.94 Million | 106.4 Million |
Operating Expenses | 71.4 Million | 73.9 Million | 75.7 Million | 347.3 Million | 84.95 Million | 105.58 Million |
Selling, General and Administrative Expenses | 71.1 Million | 73.4 Million | 74.43 Million | - | 84.95 Million | 100.31 Million |
Research and Development Expenses | 300 Thousand | 500 Thousand | 1.26 Million | - | 1.36 Million | 1.19 Million |
Other Expenses | 3.1 Million | -300 Thousand | -8.6 Million | -8.4 Million | 75 Thousand | 101 Thousand |
Cost and Expenses | 321.4 Million | 302.6 Million | 320.4 Million | 1.37 Billion | 331.12 Million | 381.91 Million |
Operating Income | 15.4 Million | 5.2 Million | -9.3 Million | -9.4 Million | -287 Thousand | 819 Thousand |
Interest Expense | 16.2 Million | 16.1 Million | 21.44 Million | 77.2 Million | -19.82 Million | 18.32 Million |
Income Tax Expense | -100 Thousand | -300 Thousand | 69 Million | 59.3 Million | -3.55 Million | -4.57 Million |
Earnings before Tax | -800 Thousand | -10.6 Million | -99.4 Million | -155.1 Million | -20.04 Million | -17.4 Million |
Net Income | -700 Thousand | -10.3 Million | -168.5 Million | -215.5 Million | -16.48 Million | -13.58 Million |
Earnings Per Share Basic | -0.02 | -0.29 | -7.82 | - | -0.99 | -0.83 |
Earnings Per Share Diluted | -0.02 | -0.29 | -7.82 | - | -0.99 | -0.83 |
Weighted Average Shares Outstanding | 35.21 Million | 35.13 Million | 21.56 Million | 17.74 Million | 16.66 Million | 16.46 Million |
Weighted Average Shares Outstanding (Diluted) | 35.21 Million | 35.13 Million | 21.56 Million | 17.74 Million | 16.66 Million | 16.46 Million |
Gross Margin | 0.26 | 0.26 | 0.21 | 0.25 | 0.27 | 0.28 |
EBIT Margin | 0.05 | 0.03 | -0.01 | - | -0.10 | 0.02 |
Profit Margin | -0.00 | -0.03 | -0.54 | -0.16 | -0.05 | -0.04 |
EBITDA | 18.5 Million | 8.7 Million | -4.5 Million | - | -32.59 Million | 6.18 Million |
Earnings Before Tax Margin | 0.05 | 0.02 | -0.03 | -0.01 | -0.00 | 0.00 |
BBDC4
SEK
SYN
0309
002793
8410