JPY 315.2
(-0.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 143.28 Billion | 111.91 Billion | 100.25 Billion | 101.36 Billion | 107.57 Billion | 107.35 Billion |
Cost of Revenue | -52.2 Billion | - | - | - | - | - |
Gross Profit | 195.48 Billion | 111.91 Billion | 100.25 Billion | 101.36 Billion | 107.57 Billion | 107.35 Billion |
Operating Expenses | 108.08 Billion | 81.96 Billion | 71.57 Billion | 65.66 Billion | 67.73 Billion | 66.64 Billion |
Selling, General and Administrative Expenses | 108.08 Billion | 80.19 Billion | 70.24 Billion | 64.3 Billion | 62.81 Billion | 66.07 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 35.2 Billion | -92.75 Billion | 1.33 Billion | 1.35 Billion | 4.92 Billion | 578 Million |
Cost and Expenses | 166.21 Billion | -125.48 Billion | -107.74 Billion | -101.02 Billion | -108.04 Billion | -120.71 Billion |
Operating Income | 84.52 Billion | 8.16 Billion | 10.91 Billion | 21.75 Billion | 25.2 Billion | 7.73 Billion |
Interest Expense | 1.17 Billion | 815 Million | 602 Million | 539 Million | 674 Million | 686 Million |
Income Tax Expense | 13.17 Billion | 8.86 Billion | 6.47 Billion | 9.91 Billion | 13.67 Billion | 12.51 Billion |
Earnings before Tax | 45.13 Billion | 27.42 Billion | 27.15 Billion | 35.65 Billion | 39.78 Billion | 25.74 Billion |
Net Income | 31.97 Billion | 18.85 Billion | 20.82 Billion | 25.9 Billion | 26.16 Billion | 13.23 Billion |
Earnings Per Share Basic | 27.26 | 16.03 | 17.71 | 22.01 | 22.14 | 11.11 |
Earnings Per Share Diluted | 27.26 | 16.03 | 17.71 | 22.00 | 22.11 | 11.09 |
Weighted Average Shares Outstanding | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.18 Billion | 1.19 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.18 Billion | 1.19 Billion |
Gross Margin | 1.36 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.25 | 0.27 | 0.35 | 0.37 | 0.24 |
Profit Margin | 0.22 | 0.17 | 0.21 | 0.26 | 0.24 | 0.12 |
EBITDA | - | 46.97 Billion | 43.54 Billion | 49.72 Billion | 54.41 Billion | - |
Earnings Before Tax Margin | 0.59 | 0.07 | 0.11 | 0.21 | 0.23 | 0.07 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 51 Billion | 51.37 Billion | 195.48 Billion | 39.92 Billion | 38.62 Billion | 30.94 Billion |
Cost of Revenue | -268 Million | - | - | - | - | - |
Gross Profit | 51.27 Billion | 51.37 Billion | 195.48 Billion | 39.92 Billion | 38.62 Billion | 30.94 Billion |
Operating Expenses | 28.84 Billion | 36.55 Billion | 138.2 Billion | 31.6 Billion | 28.39 Billion | 21.68 Billion |
Selling, General and Administrative Expenses | 28.84 Billion | 28.76 Billion | - | 30.64 Billion | 27.38 Billion | 21.28 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -42.78 Billion | -36.55 Billion | -138.2 Billion | -38.72 Billion | -35.28 Billion | -27.66 Billion |
Cost and Expenses | 28.84 Billion | 49.72 Billion | 170.88 Billion | 31.6 Billion | 28.39 Billion | -32.53 Billion |
Operating Income | 22.16 Billion | 7.39 Billion | 29.97 Billion | 5.77 Billion | 29.95 Billion | 8.07 Billion |
Interest Expense | 342 Million | 319 Million | 1.17 Billion | 299 Million | 312 Million | 244 Million |
Income Tax Expense | 2.35 Billion | 5.94 Billion | 13.17 Billion | 1.8 Billion | 2.65 Billion | 2.76 Billion |
Earnings before Tax | 6.97 Billion | 1.28 Billion | 45.13 Billion | 5.75 Billion | 29.98 Billion | 8.11 Billion |
Net Income | 4.64 Billion | -4.61 Billion | 31.97 Billion | 3.97 Billion | 27.3 Billion | 5.31 Billion |
Earnings Per Share Basic | 3.97 | -3.94 | - | 3.40 | 23.26 | 4.51 |
Earnings Per Share Diluted | 3.97 | -3.94 | - | 3.40 | 23.26 | 4.51 |
Weighted Average Shares Outstanding | 1.16 Billion | 1.16 Billion | 1.17 Billion | 1.16 Billion | 1.17 Billion | 1.17 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 1.16 Billion | 1.17 Billion | 1.16 Billion | 1.17 Billion | 1.17 Billion |
Gross Margin | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | -0.12 | - | 0.14 | 0.78 | 0.26 |
Profit Margin | 0.09 | -0.09 | 0.16 | 0.10 | 0.71 | 0.17 |
EBITDA | 27 Million | -6.06 Billion | - | 5.77 Billion | 29.95 Billion | 8.07 Billion |
Earnings Before Tax Margin | 0.43 | 0.14 | 0.15 | 0.14 | 0.78 | 0.26 |
RMBL
BBDC4
SEK
VBIND
0309
002793