HKD 0.04
(5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 322.24 Million | 273.61 Million | 276.42 Million | 248.18 Million | 348.64 Million | 404.27 Million |
Cost of Revenue | 338.61 Million | -60 Thousand | -60 Thousand | -60 Thousand | -60 Thousand | -264 Thousand |
Gross Profit | -16.37 Million | 273.67 Million | 276.48 Million | 248.24 Million | 348.7 Million | 404.54 Million |
Operating Expenses | 337.65 Million | 290.96 Million | 290.36 Million | 226.45 Million | 368.94 Million | 421.88 Million |
Selling, General and Administrative Expenses | 322.24 Million | 198.41 Million | 189.69 Million | 194.1 Million | -60 Thousand | -60 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 454 Thousand | 604 Thousand | 528 Thousand | 12.97 Million | 204 Thousand |
Cost and Expenses | 337.65 Million | 290.96 Million | 290.36 Million | 226.45 Million | 368.94 Million | 421.88 Million |
Operating Income | -15.58 Million | -19.75 Million | -13.97 Million | -27.03 Million | -24.28 Million | -17.84 Million |
Interest Expense | 561 Thousand | 693 Thousand | 633 Thousand | 387 Thousand | 358 Thousand | 31 Thousand |
Income Tax Expense | - | 192 Thousand | 425 Thousand | -83 Thousand | -1.38 Million | 9.05 Million |
Earnings before Tax | -13.71 Million | -17.8 Million | -16.72 Million | 20.44 Million | -47.56 Million | -7.17 Million |
Net Income | -13.4 Million | -17.67 Million | -16.65 Million | 20.93 Million | -47.19 Million | -15.58 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | 0.01 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | 0.01 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 1.93 Billion | 1.84 Billion | 1.78 Billion | 1.75 Billion | 1.67 Billion | 1.55 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.93 Billion | 1.84 Billion | 1.78 Billion | 1.75 Billion | 1.67 Billion | 1.55 Billion |
Gross Margin | -0.05 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.02 | -0.03 | -0.03 | 0.11 | 0.01 | -0.01 |
Profit Margin | -0.04 | -0.06 | -0.06 | 0.08 | -0.14 | -0.04 |
EBITDA | -7.87 Million | -11.02 Million | -10.08 Million | 26.23 Million | -36.1 Million | -2.39 Million |
Earnings Before Tax Margin | -0.05 | -0.07 | -0.05 | -0.11 | -0.07 | -0.04 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 322.24 Million | 84.62 Million | 84.62 Million | 153.02 Million | 76.52 Million | 273.61 Million |
Cost of Revenue | 338.61 Million | 177.23 Million | - | 161.38 Million | - | -60 Thousand |
Gross Profit | -16.37 Million | -92.61 Million | 84.62 Million | -8.35 Million | 76.52 Million | 273.67 Million |
Operating Expenses | 338.26 Million | 87.69 Million | 87.69 Million | 81.13 Million | 81.13 Million | 290.96 Million |
Selling, General and Administrative Expenses | - | 58.33 Million | 58.33 Million | 56.57 Million | 56.57 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.04 Million | 117 Million | - | - | - | 454 Thousand |
Cost and Expenses | 338.61 Million | 87.69 Million | 87.69 Million | 161.38 Million | 81.13 Million | 290.96 Million |
Operating Income | -16.37 Million | -3.62 Million | -3.62 Million | -8.35 Million | -4.16 Million | -19.75 Million |
Interest Expense | 561 Thousand | 265 Thousand | - | 296 Thousand | - | 693 Thousand |
Income Tax Expense | -311 Thousand | -140 Thousand | -70 Thousand | -170.99 Thousand | -85.49 Thousand | 192 Thousand |
Earnings before Tax | -13.71 Million | -2.66 Million | -2.66 Million | -8.38 Million | -4.19 Million | -17.8 Million |
Net Income | -13.4 Million | -2.59 Million | -2.59 Million | -8.21 Million | -4.1 Million | -17.67 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.84 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.84 Billion |
Gross Margin | -0.05 | -1.09 | 1.00 | -0.05 | 1.00 | 1.00 |
EBIT Margin | - | -0.04 | -0.04 | -0.04 | -0.05 | - |
Profit Margin | -0.04 | -0.03 | -0.03 | -0.05 | -0.05 | -0.06 |
EBITDA | - | -3.05 Million | -3.05 Million | -5.6 Million | -3.56 Million | - |
Earnings Before Tax Margin | -0.05 | -0.04 | -0.04 | -0.05 | -0.05 | -0.07 |
002793
8410
RMBL
600196
VAN
VBIND