GBp 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 638.45 Thousand | 1.29 Million | 141.43 Thousand | - | - | 188.22 Thousand |
Cost of Revenue | 1.04 Million | 2.56 Million | 797.72 Thousand | 5710.00 | 36.27 Thousand | 537.68 Thousand |
Gross Profit | -410.53 Thousand | -1.26 Million | -656.29 Thousand | -5710.00 | -36.27 Thousand | -349.46 Thousand |
Operating Expenses | 3.27 Million | 3.34 Million | 431.5 Thousand | 1.31 Million | 3.34 Million | 2.63 Million |
Selling, General and Administrative Expenses | 918.79 Thousand | 1.24 Million | 1.55 Million | 572.06 Thousand | 1.29 Million | 1.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.35 Million | 2.09 Million | - | - | - | - |
Cost and Expenses | 4.32 Million | 5.9 Million | 1.22 Million | 1.32 Million | 3.38 Million | 3.17 Million |
Operating Income | -3.68 Million | -4.61 Million | -1.68 Million | -1.56 Million | -4.42 Million | -3.02 Million |
Interest Expense | 1.43 Million | 368.03 Thousand | 101.99 Thousand | 139.48 Thousand | 70.97 Thousand | 97.16 Thousand |
Income Tax Expense | - | -138.14 Thousand | 496.6 Thousand | -1.09 Million | 1.01 Million | 10.86 Thousand |
Earnings before Tax | -2.79 Million | -5.38 Million | -2.06 Million | -1.71 Million | -4.49 Million | -3.11 Million |
Net Income | -2.79 Million | -5.38 Million | -2.06 Million | -614.34 Thousand | -4.49 Million | -3.11 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 9.32 Billion | 8.41 Billion | 6.48 Billion | 4.28 Billion | 3.22 Billion | 2.37 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.81 Billion | 8.4 Billion | 6.48 Billion | 4.28 Billion | 3.22 Billion | 2.37 Billion |
Gross Margin | -0.64 | -0.98 | -4.64 | - | - | -1.86 |
EBIT Margin | -2.13 | -3.66 | -7.84 | - | - | -15.84 |
Profit Margin | -4.38 | -4.15 | -14.58 | - | - | -16.57 |
EBITDA | -1.36 Million | -5 Million | -1.88 Million | -1.45 Million | -3.98 Million | -2.98 Million |
Earnings Before Tax Margin | -5.78 | -3.56 | -11.91 | - | - | -16.08 |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 148.45 Thousand | 183.9 Thousand | 176.58 Thousand | 331.6 Thousand | 1.29 Million | 302.66 Thousand |
Cost of Revenue | 434.02 Thousand | 639.26 Thousand | 370.68 Thousand | 303.72 Thousand | 2.56 Million | 91.47 Thousand |
Gross Profit | -285.56 Thousand | -455.36 Thousand | -194.09 Thousand | 27.88 Thousand | -1.26 Million | 211.18 Thousand |
Operating Expenses | 573.87 Thousand | 713.87 Thousand | 496.19 Thousand | 749.9 Thousand | 3.34 Million | 1.04 Million |
Selling, General and Administrative Expenses | 573.87 Thousand | 713.87 Thousand | 865.66 Thousand | 749.9 Thousand | - | 795.84 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1 Million | 1.35 Million | 866.87 Thousand | 1.05 Million | 5.9 Million | 1.13 Million |
Operating Income | -859.43 Thousand | -1.16 Million | -1.12 Million | -722.02 Thousand | -4.61 Million | -731.31 Thousand |
Interest Expense | 264.13 Thousand | 368.34 Thousand | - | 22.28 Thousand | 368.03 Thousand | - |
Income Tax Expense | 744 Thousand | -2.00 | - | -2.00 | -138.14 Thousand | - |
Earnings before Tax | -379.56 Thousand | -1.07 Million | -1.03 Million | -935.71 Thousand | -5.38 Million | -854.04 Thousand |
Net Income | -379.56 Thousand | -1.07 Million | -1.03 Million | -935.71 Thousand | -5.38 Million | -854.04 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 10.63 Billion | 10.34 Billion | 10.34 Billion | 8.41 Billion | 8.41 Billion | 7.62 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.63 Billion | 10.34 Billion | 10.34 Billion | 8.41 Billion | 8.4 Billion | 7.62 Billion |
Gross Margin | -1.92 | -2.48 | -1.10 | 0.08 | -0.98 | 0.70 |
EBIT Margin | -0.37 | -6.00 | -6.34 | -1.90 | - | -2.38 |
Profit Margin | -2.56 | -5.86 | -5.86 | -2.82 | -4.15 | -2.82 |
EBITDA | -55.1 Thousand | -1.1 Million | -1.12 Million | -630.58 Thousand | - | -720.3 Thousand |
Earnings Before Tax Margin | -5.79 | -6.36 | -6.36 | -2.18 | -3.56 | -2.42 |
UNIVSTAR
SRAIL
ASA
RMBL
BBDC4
SEK