USD 2.87
(11.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1.82 Million | 1.72 Million | 1.11 Million | 1.01 Million | 947 Thousand | 411 Thousand |
Gross Profit | -1.82 Million | -1.72 Million | -1.11 Million | -1.01 Million | -947 Thousand | -411 Thousand |
Operating Expenses | 21.04 Million | 38.88 Million | 42.87 Million | 26.27 Million | 18.56 Million | 18.36 Million |
Selling, General and Administrative Expenses | 4.89 Million | 10.89 Million | 12.45 Million | 9.31 Million | 4.47 Million | 5.81 Million |
Research and Development Expenses | 16.14 Million | 27.99 Million | 30.42 Million | 16.95 Million | 14.08 Million | 12.55 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 22.86 Million | 38.88 Million | 42.87 Million | 26.27 Million | 18.56 Million | 18.36 Million |
Operating Income | -22.86 Million | -38.88 Million | -42.87 Million | -26.27 Million | -18.56 Million | -18.36 Million |
Interest Expense | 1.71 Million | 1.02 Million | - | 17 Thousand | 15 Thousand | 42 Thousand |
Income Tax Expense | 69 Thousand | 97 Thousand | -1.61 Million | -1.54 Million | -11.65 Million | -24.28 Million |
Earnings before Tax | -23.79 Million | -39.42 Million | -42.33 Million | -36.86 Million | -6.9 Million | 5.91 Million |
Net Income | -23.86 Million | -39.52 Million | -40.71 Million | -35.32 Million | 4.75 Million | 5.91 Million |
Earnings Per Share Basic | -16.99 | -61.04 | -65.24 | -110.59 | 10.72 | 13.35 |
Earnings Per Share Diluted | -16.99 | -61.04 | -65.24 | -110.59 | 10.72 | 13.35 |
Weighted Average Shares Outstanding | 1.4 Million | 647.55 Thousand | 624.05 Thousand | 319.41 Thousand | 443.21 Thousand | 443.21 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.4 Million | 647.55 Thousand | 624.05 Thousand | 319.41 Thousand | 443.21 Thousand | 443.21 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -20.26 Million | -36.36 Million | -41.48 Million | -35.85 Million | -5.94 Million | -42.15 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 1.82 Million | - | - | - |
Gross Profit | - | - | -1.82 Million | - | - | - |
Operating Expenses | 6.12 Million | 6.3 Million | 21.04 Million | 5.99 Million | 5.26 Million | 5.82 Million |
Selling, General and Administrative Expenses | 1.36 Million | 1.25 Million | - | 1.41 Million | 1.45 Million | 1.86 Million |
Research and Development Expenses | 4.76 Million | 5.05 Million | - | 4.58 Million | 3.8 Million | 3.96 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.12 Million | 6.3 Million | 22.86 Million | 5.99 Million | 5.26 Million | 5.82 Million |
Operating Income | -6.12 Million | -6.3 Million | -22.86 Million | -5.99 Million | -5.26 Million | -5.82 Million |
Interest Expense | 171 Thousand | 140 Thousand | 1.71 Million | 348 Thousand | 319 Thousand | 7000.00 |
Income Tax Expense | 2000.00 | 7000.00 | 69 Thousand | 9000.00 | 25 Thousand | 10 Thousand |
Earnings before Tax | -6.29 Million | -6.44 Million | -23.79 Million | -6.34 Million | -5.57 Million | -5.82 Million |
Net Income | -6.29 Million | -6.44 Million | -23.86 Million | -6.35 Million | -5.6 Million | -5.83 Million |
Earnings Per Share Basic | -1.25 | -1.37 | - | -3.84 | -3.40 | -3.95 |
Earnings Per Share Diluted | -1.25 | -1.37 | - | -3.84 | -3.40 | -3.95 |
Weighted Average Shares Outstanding | 5.02 Million | 4.69 Million | 1.4 Million | 1.65 Million | 1.65 Million | 1.47 Million |
Weighted Average Shares Outstanding (Diluted) | 5.02 Million | 4.69 Million | 1.4 Million | 1.65 Million | 1.65 Million | 1.47 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -6.12 Million | -6.3 Million | - | -5.99 Million | -5.26 Million | -5.82 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
5105
SGU
CYFRF
AMIC
BYSD
2263