Cypherpunk Holdings Inc. (CYFRF)
USD 1.68
(-6.67%)
USD 1.68
(-6.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -5.03 Million | 4.45 Million | 156.01 Thousand | 769.43 Thousand | 180.21 Thousand | 1.39 Million |
| Cost of Revenue | - | 1.32 Million | -250.8 Thousand | - | - | 57.42 Thousand |
| Gross Profit | -5.03 Million | 3.13 Million | 406.81 Thousand | 769.43 Thousand | 180.21 Thousand | 1.33 Million |
| Operating Expenses | 1.46 Million | 2.83 Million | 1.94 Million | 944.57 Thousand | 711.66 Thousand | 848.03 Thousand |
| Selling, General and Administrative Expenses | 1.39 Million | 2.58 Million | 1.87 Million | 944.57 Thousand | 711.66 Thousand | 848.03 Thousand |
| Research and Development Expenses | - | 0.18 | -15.13 | -2.00 | -18.36 | - |
| Other Expenses | - | 489.78 Thousand | 38.35 Thousand | -583.34 Thousand | -3.08 Million | 1.39 Million |
| Cost and Expenses | 1.39 Million | 2.83 Million | 1.94 Million | 944.57 Thousand | 711.66 Thousand | 848.03 Thousand |
| Operating Income | -6.42 Million | -5.97 Million | -1.49 Million | -705.02 Thousand | 1.87 Million | -2.23 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -26.94 Thousand | 434.74 Thousand | -1.18 Million | -231 Thousand | -545.22 Thousand | -212.87 Thousand |
| Earnings before Tax | -6.3 Million | 793.19 Thousand | -2.36 Million | 379.02 Thousand | -2.91 Million | 579.59 Thousand |
| Net Income | -6.28 Million | 358.45 Thousand | -1.17 Million | 379.02 Thousand | -2.91 Million | 792.46 Thousand |
| Earnings Per Share Basic | -0.04 | 0.00 | -0.01 | 0.00 | -0.03 | 0.01 |
| Earnings Per Share Diluted | -0.04 | 0.00 | -0.01 | 0.00 | -0.03 | 0.01 |
| Weighted Average Shares Outstanding | 156.07 Million | 160.06 Million | 134.2 Million | 91.1 Million | 90.16 Million | 90.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.07 Million | 160.06 Million | 134.2 Million | 91.1 Million | 90.16 Million | 90.16 Million |
| Gross Margin | 1.00 | 0.70 | 2.61 | 1.00 | 1.00 | 0.96 |
| EBIT Margin | 1.28 | -1.28 | -9.08 | -0.92 | 10.39 | -1.61 |
| Profit Margin | 1.25 | 0.08 | -7.53 | 0.49 | -16.17 | 0.57 |
| EBITDA | -6.42 Million | 482.38 Thousand | -1.41 Million | 195.57 Thousand | 1.87 Million | 1.42 Million |
| Earnings Before Tax Margin | 1.28 | -1.34 | -9.56 | -0.92 | 10.39 | -1.61 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | -1.02 Million | -451.1 Thousand | 283.72 Thousand | -975.09 Thousand | 26.53 Thousand | 26.28 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | -1.02 Million | -451.1 Thousand | 283.72 Thousand | -975.09 Thousand | 26.53 Thousand | 26.28 Thousand |
| Operating Expenses | 491.78 Thousand | -183.4 Thousand | -2.41 Million | 5.45 Million | 227.18 Thousand | 302.18 Thousand |
| Selling, General and Administrative Expenses | 475.96 Thousand | 200.75 Thousand | 238.6 Thousand | - | 219.27 Thousand | 294.22 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 171.89 Thousand | 183.4 Thousand | 2.41 Million | -5.45 Million | 8827.00 | 17.57 Thousand |
| Cost and Expenses | 596.59 Thousand | -175.49 Thousand | -2.4 Million | 5.52 Million | 227.18 Thousand | 302.18 Thousand |
| Operating Income | -1.61 Million | -275.61 Thousand | 2.68 Million | -6.49 Million | 2.27 Million | 1.52 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 3.00 | 1.00 | 1.00 | -26.94 Thousand | 2.47 Million | 1.82 Million |
| Earnings before Tax | -1.49 Million | -241.24 Thousand | 2.64 Million | -6.3 Million | -2.71 Million | -2.11 Million |
| Net Income | -1.49 Million | -241.24 Thousand | 2.64 Million | -6.28 Million | -2.69 Million | -2.11 Million |
| Earnings Per Share Basic | -0.01 | -0.00 | 0.02 | - | -0.02 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.00 | 0.02 | - | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 151.86 Million | 151.86 Million | 152.06 Million | 156.07 Million | 152.06 Million | 152.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 151.86 Million | 151.86 Million | 152.06 Million | 156.07 Million | 152.06 Million | 152.94 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 1.57 | 0.59 | 9.50 | - | 97.33 | 58.38 |
| Profit Margin | 1.47 | 0.53 | 9.31 | 6.44 | -101.42 | -80.40 |
| EBITDA | -1.6 Million | -267.7 Thousand | 2.69 Million | - | 2.58 Million | 1.53 Million |
| Earnings Before Tax Margin | 1.58 | 0.61 | 9.47 | 6.67 | 85.64 | 58.08 |
DEK
PA
8270
PYPD
5105
SGU