USD 1.68
(-6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.05 Million | 23.89 Million | 31.23 Million | 6.85 Million | 5.54 Million | 8.42 Million |
Total Current Assets | 2.04 Million | 18.74 Million | 1.38 Million | 4.43 Million | 3.74 Million | 4.1 Million |
Cash And Short Term Investments | 1.92 Million | 18.59 Million | 876.75 Thousand | 485.37 Thousand | 1.74 Million | 4.07 Million |
Cash and Cash Equivalents | 1.92 Million | 18.53 Million | 876.75 Thousand | 485.37 Thousand | 1.74 Million | 4.07 Million |
Short Term Investments | - | 60.03 Thousand | 24.35 Million | 4.18 Million | 3.33 Million | 4.07 Million |
Net Receivables | 62.66 Thousand | 88.66 Thousand | 476.47 Thousand | 6424.00 | 10.88 Thousand | 28.4 Thousand |
Inventory | - | 18.74 Million | 25.74 Million | 11.73 Thousand | 19.83 Thousand | -11.73 Thousand |
Other Current Assets | -1.98 Million | -18.68 Million | -25.7 Million | 3.92 Million | 1.97 Million | 11.73 Thousand |
Total Non-Current Assets | 15 Million | 5.14 Million | 29.84 Million | 2.42 Million | 1.79 Million | 4.32 Million |
Net PPE | 60.14 Thousand | 94.2 Thousand | -31.23 Million | -6.85 Million | - | - |
Good Will And Intangible Assets | -60.14 Thousand | 678.32 Thousand | 864.02 Thousand | 3.92 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 678.32 Thousand | 864.02 Thousand | 3.92 Million | - | - |
Long-Term Investments | 6.46 Million | 3.85 Million | 24.95 Million | 2.41 Million | 1.72 Million | 4.23 Million |
Tax Assets | 633.14 Thousand | 514.85 Thousand | 31.23 Million | 6.85 Million | 5.54 Million | 8.42 Million |
Other Non Current Assets | 7.91 Million | - | 4.02 Million | -3.91 Million | -5.47 Million | -8.34 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 226.47 Thousand | 308.29 Thousand | 3.38 Million | 186.11 Thousand | 113.88 Thousand | 126.93 Thousand |
Total Current Liabilities | 226.47 Thousand | 308.29 Thousand | 1.5 Million | 186.11 Thousand | 113.88 Thousand | 126.93 Thousand |
Account Payables | 107.02 Thousand | 194.84 Thousand | 188.31 Thousand | 63.23 Thousand | 45.98 Thousand | 57.93 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 1.18 Million | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 119.45 Thousand | 113.45 Thousand | 133.2 Thousand | 122.87 Thousand | 67.89 Thousand | 69 Thousand |
Total Non Current Liabilities | 226.47 Thousand | -1.00 | 1.88 Million | 186.11 Thousand | 113.88 Thousand | 126.93 Thousand |
Long-Term Debt | - | - | 22.31 Million | - | - | - |
Deferred Revenue Non Current | 226.47 Thousand | 308.29 Thousand | 3.38 Million | 186.11 Thousand | 113.88 Thousand | 126.93 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -308.29 Thousand | -25.7 Million | - | - | - |
Other Liabilities | -226.47 Thousand | - | - | -186.11 Thousand | -113.88 Thousand | -126.93 Thousand |
Total Equity | 14.9 Million | 4.98 Million | 3.79 Million | 2.25 Million | 1.71 Million | 4.22 Million |
Stock Holders Equity | 16.82 Million | 23.58 Million | 27.84 Million | 6.66 Million | 5.43 Million | 8.29 Million |
Common Stock | 17.86 Million | 18.57 Million | 18.55 Million | 8.54 Million | 8.18 Million | 8.18 Million |
Retained Earnings | -18.5 Million | -12.22 Million | -14.41 Million | -14.03 Million | -14.41 Million | -11.5 Million |
Accumulated other comprehensive income | 17.47 Million | 17.23 Million | 23.69 Million | 2126.00 | 4139.00 | 11.6 Million |
Common Stock Equity | 16.82 Million | 23.58 Million | 27.84 Million | 6.66 Million | 5.43 Million | 8.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 6.46 Million | 3.91 Million | 24.95 Million | 2.41 Million | 1.72 Million | 8.31 Million |
Total Debt | - | - | 1.18 Million | - | - | - |
Net Debt | -1.92 Million | -18.53 Million | 309.04 Thousand | -485.37 Thousand | -1.74 Million | -4.07 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 28.35 Million | 31.34 Million | 23.96 Million | 17.05 Million | 17.05 Million | 20.46 Million |
Total Current Assets | 8.65 Million | 7.69 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.17 Million |
Cash And Short Term Investments | 8.55 Million | 7.59 Million | 1.94 Million | 1.92 Million | 1.92 Million | 2.1 Million |
Cash and Cash Equivalents | 8.55 Million | 7.59 Million | 1.94 Million | 1.92 Million | 1.92 Million | 2.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 78.71 Thousand | 79.69 Thousand | 71.24 Thousand | 62.66 Thousand | 62.66 Thousand | 54.27 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | -8.62 Million | -7.67 Million | -2.01 Million | -1.98 Million | -1.98 Million | -2.16 Million |
Total Non-Current Assets | 19.7 Million | 23.64 Million | 21.91 Million | 15 Million | 15 Million | 18.28 Million |
Net PPE | 36.41 Thousand | 44.32 Thousand | 52.23 Thousand | 60.14 Thousand | 60.14 Thousand | 68.05 Thousand |
Good Will And Intangible Assets | -36.41 Thousand | -22.43 Thousand | -36.36 Thousand | -60.14 Thousand | -60.14 Thousand | -68.05 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.52 Million | 22.96 Million | 21.23 Million | 6.46 Million | 6.46 Million | 9.02 Million |
Tax Assets | 633.14 Thousand | 633.14 Thousand | 633.14 Thousand | 633.14 Thousand | 633.14 Thousand | 514.85 Thousand |
Other Non Current Assets | 16.54 Million | 22.43 Thousand | 36.36 Thousand | 7.91 Million | 7.91 Million | 8.74 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 477.33 Thousand | 173.4 Thousand | 172.89 Thousand | 226.47 Thousand | 226.47 Thousand | 211.72 Thousand |
Total Current Liabilities | 477.33 Thousand | 173.4 Thousand | 172.89 Thousand | 226.47 Thousand | 226.47 Thousand | 211.72 Thousand |
Account Payables | 243.33 Thousand | 173.4 Thousand | 122.94 Thousand | 107.02 Thousand | 107.02 Thousand | 108.27 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 234 Thousand | - | 49.95 Thousand | 119.45 Thousand | 119.45 Thousand | 103.45 Thousand |
Total Non Current Liabilities | 477.33 Thousand | 173.4 Thousand | 172.89 Thousand | 226.47 Thousand | 226.47 Thousand | 211.72 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | 226.47 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 477.33 Thousand | 173.4 Thousand | 172.89 Thousand | - | 226.47 Thousand | 211.72 Thousand |
Other Liabilities | -477.33 Thousand | -173.4 Thousand | -172.89 Thousand | -226.47 Thousand | -226.47 Thousand | -211.72 Thousand |
Total Equity | 27.87 Million | 31.16 Million | 23.79 Million | 14.9 Million | 16.82 Million | 20.25 Million |
Stock Holders Equity | 27.87 Million | 31.16 Million | 23.79 Million | 16.82 Million | 16.82 Million | 20.25 Million |
Common Stock | 16.96 Million | 17.47 Million | 17.86 Million | 17.86 Million | 17.86 Million | 17.86 Million |
Retained Earnings | -12.57 Million | -13.86 Million | -15.86 Million | -18.5 Million | -18.5 Million | -15.81 Million |
Accumulated other comprehensive income | 23.49 Million | 27.55 Million | 21.78 Million | 17.47 Million | 17.47 Million | 18.2 Million |
Common Stock Equity | 27.87 Million | 31.16 Million | 23.79 Million | 16.82 Million | 16.82 Million | 20.25 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.52 Million | 22.96 Million | 21.23 Million | 6.46 Million | 6.46 Million | 9.02 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -8.55 Million | -7.59 Million | -1.94 Million | -1.92 Million | -1.92 Million | -2.1 Million |
DEK
PA
8270
PYPD
5105
SGU