CAD 0.11
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 8005.00 | 8168.00 | 4620.00 | 9190.00 | 13.37 Thousand | 13.15 Thousand |
Gross Profit | -8005.00 | -8168.00 | -4620.00 | -9190.00 | -13.37 Thousand | -13.15 Thousand |
Operating Expenses | 1.56 Million | 2.26 Million | 2.89 Million | 1.27 Million | 2.06 Million | 2.91 Million |
Selling, General and Administrative Expenses | 1.56 Million | 730.01 Thousand | 1.08 Million | 661.11 Thousand | 897.43 Thousand | 916.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 64.68 Thousand | 31.13 Thousand | - | - | - |
Cost and Expenses | 1.56 Million | 2.26 Million | 2.89 Million | 1.27 Million | 2.06 Million | 2.91 Million |
Operating Income | -1.56 Million | -2.25 Million | -2.91 Million | -1.3 Million | -2.58 Million | -2.9 Million |
Interest Expense | - | 2189.00 | - | - | - | - |
Income Tax Expense | - | 3035.00 | -28.22 Thousand | -29.41 Thousand | -518.57 Thousand | 5229.00 |
Earnings before Tax | -1.4 Million | -2.39 Million | -3.06 Million | -1.59 Million | -1.59 Million | -2.92 Million |
Net Income | 2272.74 | -2.39 Million | -3.06 Million | -1.59 Million | -1.59 Million | -2.92 Million |
Earnings Per Share Basic | - | -0.04 | -0.05 | -0.04 | -0.05 | -0.10 |
Earnings Per Share Diluted | - | -0.04 | -0.05 | -0.04 | -0.05 | -0.10 |
Weighted Average Shares Outstanding | 75.76 Million | 65.28 Million | 56.02 Million | 41.68 Million | 35.25 Million | 28.76 Million |
Weighted Average Shares Outstanding (Diluted) | 685.99 Million | 65.28 Million | 56.02 Million | 41.68 Million | 35.25 Million | 28.76 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.39 Million | -2.08 Million | -2.68 Million | -1.13 Million | -1.83 Million | -2.7 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4093.00 | 1882.00 | 1843.00 | 8005.00 | 1994.00 | 2037.00 |
Gross Profit | -4093.00 | -1882.00 | -1843.00 | -8005.00 | -1994.00 | -2037.00 |
Operating Expenses | 830.71 Thousand | 298.97 Thousand | 3167.07 | 2271.44 | 266.08 Thousand | 414.65 Thousand |
Selling, General and Administrative Expenses | 830.71 Thousand | 298.97 Thousand | 738.20 | - | 77.68 Thousand | 114.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 679.47 Thousand | -50 Thousand | - | - | 67.71 Thousand | - |
Cost and Expenses | 834.8 Thousand | 300.85 Thousand | 3167.07 | 2271.44 | 268.07 Thousand | 416.69 Thousand |
Operating Income | -834.8 Thousand | -300.86 Thousand | -740.05 | -1569.15 | -264.81 Thousand | -415.7 Thousand |
Interest Expense | 468.00 | - | - | - | 881.00 | 895.00 |
Income Tax Expense | -5590.00 | 50 Thousand | -43.81 Thousand | -167.88 Thousand | 3689.00 | 1886.00 |
Earnings before Tax | -816.74 Thousand | -279.69 Thousand | 3167.84 | 2272.74 | -204.05 Thousand | -418.57 Thousand |
Net Income | -811.15 Thousand | -329.69 Thousand | 3167.84 | 2272.74 | -204.05 Thousand | -418.57 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | - | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 71.28 Million | 71.28 Million | 76.61 Million | 75.76 Million | 71.28 Million | 66.33 Million |
Weighted Average Shares Outstanding (Diluted) | 71.28 Million | 71.28 Million | 714.24 Million | 685.99 Million | 71.28 Million | 66.33 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -830.71 Thousand | -298.98 Thousand | -738.20 | - | -262.82 Thousand | -413.66 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
8270
UPL
UBL
SGU
CYFRF
DEK