Bayside Corporation (BYSD)
USD 1.0
(12.36%)
USD 1.0
(12.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 446.00 | - | - | - | 49.01 Thousand | 47.79 Thousand |
| Cost of Revenue | - | - | - | 2352.00 | - | - |
| Gross Profit | 446.00 | - | - | -2352.00 | 49.01 Thousand | 47.79 Thousand |
| Operating Expenses | 752.2 Thousand | 77.31 Thousand | 70.35 Thousand | 89.24 Thousand | 226.14 Thousand | 543.84 Thousand |
| Selling, General and Administrative Expenses | 752.2 Thousand | 77.31 Thousand | 70.35 Thousand | 89.24 Thousand | 226.14 Thousand | 543.84 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 752.2 Thousand | 77.31 Thousand | 70.35 Thousand | 91.59 Thousand | 236.02 Thousand | 548.71 Thousand |
| Operating Income | -751.76 Thousand | -77.31 Thousand | -70.36 Thousand | -91.6 Thousand | -187.01 Thousand | -500.92 Thousand |
| Interest Expense | 209.06 Thousand | 327.61 Thousand | 171.82 Thousand | 116.39 Thousand | 180.77 Thousand | 20.66 Thousand |
| Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -3.00 | 3.00 | 1.00 |
| Earnings before Tax | -960.83 Thousand | -1.31 Million | 231.65 Thousand | -103.35 Thousand | 3.52 Million | -12.04 Million |
| Net Income | -960.83 Thousand | -1.31 Million | 231.65 Thousand | -103.35 Thousand | 3.52 Million | -12.04 Million |
| Earnings Per Share Basic | -0.14 | -4.28 | 0.76 | -0.34 | 11.51 | -40.69 |
| Earnings Per Share Diluted | -0.14 | -4.28 | -0.04 | -0.34 | -0.06 | -40.69 |
| Weighted Average Shares Outstanding | 6.92 Million | 306.26 Thousand | 306.26 Thousand | 306.26 Thousand | 306.26 Thousand | 295.9 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 6.92 Million | 306.26 Thousand | 6.85 Million | 306.26 Thousand | 6.02 Million | 295.9 Thousand |
| Gross Margin | 1.00 | - | - | - | 1.00 | 1.00 |
| EBIT Margin | -1685.56 | - | - | - | -3.61 | -10.38 |
| Profit Margin | -2154.33 | - | - | - | 71.92 | -251.94 |
| EBITDA | -751.76 Thousand | -921.39 Thousand | 403.47 Thousand | 15.39 Thousand | -177.13 Thousand | -12.01 Million |
| Earnings Before Tax Margin | -1685.57 | - | - | - | -3.82 | -10.48 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 60.00 | 100.00 | 57.00 | 446.00 | 389.00 | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 60.00 | 100.00 | 57.00 | 446.00 | 389.00 | - |
| Operating Expenses | 164.69 Thousand | 119.02 Thousand | 420.06 Thousand | 752.2 Thousand | 292.68 Thousand | 19.61 Thousand |
| Selling, General and Administrative Expenses | 164.69 Thousand | 119.02 Thousand | 420.06 Thousand | - | 292.68 Thousand | 19.61 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 164.69 Thousand | 119.02 Thousand | 420.06 Thousand | 752.2 Thousand | 292.68 Thousand | 19.61 Thousand |
| Operating Income | -164.64 Thousand | -118.92 Thousand | -420.01 Thousand | -751.76 Thousand | -292.3 Thousand | -19.61 Thousand |
| Interest Expense | 111.4 Thousand | 87.41 Thousand | 70.39 Thousand | 209.06 Thousand | 50.09 Thousand | 44.99 Thousand |
| Income Tax Expense | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
| Earnings before Tax | 377.27 Thousand | -206.33 Thousand | -490.4 Thousand | -960.83 Thousand | -342.39 Thousand | -64.6 Thousand |
| Net Income | 377.27 Thousand | -206.33 Thousand | -490.4 Thousand | -960.83 Thousand | -342.39 Thousand | -64.6 Thousand |
| Earnings Per Share Basic | 0.02 | -0.01 | -0.03 | - | -0.03 | -0.21 |
| Earnings Per Share Diluted | 0.00 | -0.01 | -0.03 | - | -0.03 | -0.21 |
| Weighted Average Shares Outstanding | 16.3 Million | 16.07 Million | 15.3 Million | 6.92 Million | 11.55 Million | 306.26 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 84.27 Million | 16.07 Million | 15.3 Million | 6.92 Million | 11.55 Million | 306.26 Thousand |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
| EBIT Margin | -2744.00 | -1189.20 | -7368.60 | - | -751.41 | - |
| Profit Margin | 6287.83 | -2063.38 | -8603.56 | -2154.33 | -880.20 | - |
| EBITDA | -164.64 Thousand | -118.92 Thousand | -420.01 Thousand | - | -292.3 Thousand | -19.61 Thousand |
| Earnings Before Tax Margin | -2744.00 | -1189.20 | -7368.60 | -1685.56 | -751.41 | - |
2263
PYPD
5105
JWCTF
GS-PD
AMIC