Amic Forging Limited (AMIC.BO)
INR 1470.0
(-0.56%)
INR 1470.0
(-0.56%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.26 Billion | 1.15 Billion | 711.05 Million | 263.93 Million | 134.49 Million |
| Cost of Revenue | 979.25 Million | 1.01 Billion | 688.2 Million | 248.47 Million | 108.61 Million |
| Gross Profit | 282.2 Million | 145.5 Million | 22.84 Million | 15.45 Million | 25.87 Million |
| Operating Expenses | 18.92 Million | 15.81 Million | 6.74 Million | 4.74 Million | 19.36 Million |
| Selling, General and Administrative Expenses | 124.47 Million | 15.27 Million | 6.54 Million | 4.44 Million | 564.18 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | -538 Thousand | -207 Thousand | -295 Thousand | - |
| Cost and Expenses | 975.59 Million | 1.02 Billion | 694.95 Million | 253.21 Million | 127.98 Million |
| Operating Income | 285.87 Million | 129.69 Million | 16.09 Million | 10.71 Million | 6.57 Million |
| Interest Expense | 5.24 Million | 7.9 Million | 6.33 Million | 3.05 Million | - |
| Income Tax Expense | 47.67 Million | 33.51 Million | 3.73 Million | 2.16 Million | 1.08 Million |
| Earnings before Tax | 186.16 Million | 131.51 Million | 12.39 Million | 7.79 Million | 5.37 Million |
| Net Income | 138.33 Million | 98 Million | 8.65 Million | 5.62 Million | 4.28 Million |
| Earnings Per Share Basic | 16.04 | 12.68 | 1.12 | 0.73 | 0.80 |
| Earnings Per Share Diluted | 16.04 | 12.68 | 1.12 | 0.73 | 0.80 |
| Weighted Average Shares Outstanding | 8.62 Million | 7.72 Million | 7.72 Million | 7.72 Million | 5.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.62 Million | 7.72 Million | 7.72 Million | 7.72 Million | 5.35 Million |
| Gross Margin | 0.22 | 0.13 | 0.03 | 0.06 | 0.19 |
| EBIT Margin | 0.13 | 0.12 | 0.03 | 0.06 | 0.08 |
| Profit Margin | 0.11 | 0.08 | 0.01 | 0.02 | 0.03 |
| EBITDA | 166.71 Million | 135.69 Million | 21.97 Million | 15.22 Million | 10.83 Million |
| Earnings Before Tax Margin | 0.23 | 0.11 | 0.02 | 0.04 | 0.05 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.26 Billion | 746.3 Million | 373.15 Million | 515.15 Million | 295.45 Million | 1.15 Billion |
| Cost of Revenue | 979.25 Million | 611.77 Million | 299.48 Million | 367.48 Million | 235.56 Million | 1.01 Billion |
| Gross Profit | 282.2 Million | 134.53 Million | 73.66 Million | 147.67 Million | 59.89 Million | 145.5 Million |
| Operating Expenses | 124.47 Million | 70.35 Million | 27.1 Million | 54.12 Million | 9.9 Million | 15.81 Million |
| Selling, General and Administrative Expenses | - | 70.35 Million | 4.56 Million | 54.12 Million | 3.36 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | -538 Thousand |
| Cost and Expenses | 1.1 Billion | 682.12 Million | 326.58 Million | 421.6 Million | 245.47 Million | 1.02 Billion |
| Operating Income | 157.73 Million | 64.17 Million | 32.09 Million | 93.55 Million | 50.12 Million | 129.69 Million |
| Interest Expense | 5.24 Million | 2.57 Million | - | 2.66 Million | - | 7.9 Million |
| Income Tax Expense | 47.67 Million | 23.22 Million | 11.61 Million | 24.45 Million | 13.03 Million | 33.51 Million |
| Earnings before Tax | 186.16 Million | 90.41 Million | 45.28 Million | 95.6 Million | 49 Million | 131.51 Million |
| Net Income | 138.49 Million | 67.19 Million | 33.67 Million | 71.15 Million | 35.96 Million | 98 Million |
| Earnings Per Share Basic | - | 6.83 | 3.54 | 6.76 | 4.66 | - |
| Earnings Per Share Diluted | - | 6.83 | 3.54 | 6.76 | 4.66 | - |
| Weighted Average Shares Outstanding | 8.62 Million | 9.83 Million | 9.52 Million | 10.52 Million | 7.72 Million | 7.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.62 Million | 9.83 Million | 9.52 Million | 10.52 Million | 7.72 Million | 7.72 Million |
| Gross Margin | 0.22 | 0.18 | 0.20 | 0.29 | 0.20 | 0.13 |
| EBIT Margin | - | 0.09 | 0.09 | 0.19 | 0.18 | - |
| Profit Margin | 0.11 | 0.09 | 0.09 | 0.14 | 0.12 | 0.08 |
| EBITDA | - | 67.85 Million | 33.93 Million | 97.01 Million | 51.83 Million | - |
| Earnings Before Tax Margin | 0.13 | 0.09 | 0.09 | 0.18 | 0.17 | 0.11 |
BYSD
2263
PYPD
PDNLA
JWCTF
GS-PD