USD 7.9
(-12.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 54 Thousand | 1000.00 | - | - | - | - |
Gross Profit | -54 Thousand | -1000.00 | - | - | - | - |
Operating Expenses | 18.19 Million | 16.57 Million | 15.58 Million | 12.44 Million | 5.97 Million | 2.76 Million |
Selling, General and Administrative Expenses | 5.66 Million | 8.36 Million | 8.81 Million | 5.12 Million | 1.87 Million | 1.86 Million |
Research and Development Expenses | 12.53 Million | 8.21 Million | 6.76 Million | 7.31 Million | 4.1 Million | 762 Thousand |
Other Expenses | - | - | - | -1.25 Million | - | 134 Thousand |
Cost and Expenses | 18.25 Million | 16.57 Million | 15.58 Million | 12.44 Million | 5.97 Million | 2.76 Million |
Operating Income | -18.25 Million | -16.57 Million | -15.58 Million | -12.44 Million | -5.97 Million | -2.76 Million |
Interest Expense | 32 Thousand | 9000.00 | 43 Thousand | 177 Thousand | 557 Thousand | 88 Thousand |
Income Tax Expense | -10.54 Million | -17.85 Million | 4.35 Million | 2.29 Million | 2.16 Million | -217 Thousand |
Earnings before Tax | -85.69 Million | -122.52 Million | -14.81 Million | -14.89 Million | -5.08 Million | -3.59 Million |
Net Income | -75.33 Million | -104.61 Million | -19.16 Million | -17.18 Million | -7.24 Million | -2.63 Million |
Earnings Per Share Basic | -3.70 | -6.49 | -1.47 | -1.47 | -0.66 | -0.55 |
Earnings Per Share Diluted | -3.70 | -6.49 | -1.47 | -1.47 | -0.66 | -0.55 |
Weighted Average Shares Outstanding | 20.34 Million | 16.11 Million | 13.06 Million | 11.73 Million | 10.95 Million | 4.81 Million |
Weighted Average Shares Outstanding (Diluted) | 20.34 Million | 16.11 Million | 13.06 Million | 11.73 Million | 10.95 Million | 4.82 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -18.19 Million | -15.77 Million | - | - | - | -650 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 54 Thousand | 13 Thousand | 15 Thousand | 14.99 Thousand | 11 Thousand | 1000.00 |
Gross Profit | -54 Thousand | -13 Thousand | -15 Thousand | -14.99 Thousand | -11 Thousand | -1000.00 |
Operating Expenses | 18.19 Million | 3.24 Million | 4.02 Million | 5.94 Million | 5 Million | 16.57 Million |
Selling, General and Administrative Expenses | - | 1.34 Million | 1.25 Million | 1.69 Million | 1.37 Million | - |
Research and Development Expenses | - | 1.89 Million | 2.77 Million | 4.23 Million | 3.62 Million | - |
Other Expenses | - | -450 Thousand | -389 Thousand | - | - | - |
Cost and Expenses | 18.25 Million | 3.26 Million | 4.04 Million | 5.94 Million | 5 Million | 16.57 Million |
Operating Income | -18.25 Million | -3.26 Million | -4.04 Million | -5.93 Million | -4.99 Million | -16.57 Million |
Interest Expense | 32 Thousand | 7000.00 | 9000.00 | 10 Thousand | - | 9000.00 |
Income Tax Expense | -10.54 Million | 1000.00 | -9.49 Million | -907 Thousand | -145 Thousand | -17.85 Million |
Earnings before Tax | -85.69 Million | -24.9 Million | -48.73 Million | -6.07 Million | -6.07 Million | -122.52 Million |
Net Income | -75.33 Million | -24.88 Million | -39.37 Million | -5.15 Million | -5.91 Million | -104.61 Million |
Earnings Per Share Basic | - | -1.26 | -1.88 | -0.29 | -0.33 | - |
Earnings Per Share Diluted | - | -1.26 | -1.88 | -0.29 | -0.33 | - |
Weighted Average Shares Outstanding | 20.34 Million | 19.78 Million | 20.89 Million | 17.8 Million | 17.7 Million | 16.11 Million |
Weighted Average Shares Outstanding (Diluted) | 20.34 Million | 19.78 Million | 20.89 Million | 17.8 Million | 17.7 Million | 16.11 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -3.24 Million | -4.02 Million | -5.91 Million | -3.9 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
NSRGF
RIWI
JEXYY
CYBERTECH
AVPMF
CHRB