CyberTech Systems and Software Limited (CYBERTECH.NS)
INR 225.3
(-2.0%)
INR 225.3
(-2.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.21 Billion | 1.76 Billion | 1.38 Billion | 1.17 Billion | 1.12 Billion | 967.64 Million |
| Cost of Revenue | 1.8 Billion | 1.22 Billion | 938.59 Million | 799.4 Million | 721.17 Million | 656.37 Million |
| Gross Profit | 414.96 Million | 533.08 Million | 449.89 Million | 378.56 Million | 406.98 Million | 311.26 Million |
| Operating Expenses | 7.66 Million | 297.73 Million | 246.36 Million | 217.63 Million | 232.53 Million | 241.37 Million |
| Selling, General and Administrative Expenses | 7.66 Million | 51.02 Million | 48.31 Million | 37.29 Million | 40.63 Million | 53.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 83.56 Million | 71.83 Million | 49.76 Million | 45.71 Million | 44.5 Million |
| Cost and Expenses | 1.77 Billion | 1.52 Billion | 1.18 Billion | 1.01 Billion | 953.71 Million | 897.75 Million |
| Operating Income | 438.16 Million | 268.85 Million | 234.19 Million | 195.98 Million | 219.72 Million | 114.17 Million |
| Interest Expense | 6.2 Million | 5.11 Million | 731 Thousand | 1.2 Million | 2.87 Million | 9.02 Million |
| Income Tax Expense | 88 Million | 96.89 Million | 73.47 Million | -13.87 Million | 44.5 Million | 19.81 Million |
| Earnings before Tax | 315.41 Million | 313.79 Million | 300.58 Million | 227 Million | 176.74 Million | 122.11 Million |
| Net Income | 227.4 Million | 216.89 Million | 227.1 Million | 240.88 Million | 132.24 Million | 102.3 Million |
| Earnings Per Share Basic | 7.77 | 7.64 | 8.13 | 8.74 | 4.81 | 3.72 |
| Earnings Per Share Diluted | 7.75 | 7.62 | 8.04 | 8.58 | 4.77 | 3.69 |
| Weighted Average Shares Outstanding | 29.26 Million | 28.39 Million | 27.92 Million | 27.55 Million | 27.51 Million | 27.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.36 Million | 28.47 Million | 28.25 Million | 28.09 Million | 27.73 Million | 27.71 Million |
| Gross Margin | 0.19 | 0.30 | 0.32 | 0.32 | 0.36 | 0.32 |
| EBIT Margin | 0.18 | 0.23 | 0.27 | 0.24 | 0.26 | 0.19 |
| Profit Margin | 0.10 | 0.12 | 0.16 | 0.20 | 0.12 | 0.11 |
| EBITDA | 391.79 Million | 395.63 Million | 380.05 Million | 292.91 Million | 243.18 Million | 196.93 Million |
| Earnings Before Tax Margin | 0.20 | 0.15 | 0.17 | 0.17 | 0.19 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 579.52 Million | 578.78 Million | 565.1 Million | 2.21 Billion | 546.17 Million | 553.01 Million |
| Cost of Revenue | 442.01 Million | 464.39 Million | 453.39 Million | 1.8 Billion | 420.57 Million | 126.11 Million |
| Gross Profit | 137.51 Million | 114.38 Million | 111.71 Million | 414.96 Million | 125.6 Million | 426.9 Million |
| Operating Expenses | 69.22 Million | 56.1 Million | 56.33 Million | 235.93 Million | 88.44 Million | 387.82 Million |
| Selling, General and Administrative Expenses | 55.23 Million | 56.1 Million | 56.33 Million | - | 70.23 Million | 64.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 69.22 Million | 43.4 Million | 43.57 Million | 142.58 Million | 40.93 Million | 30.49 Million |
| Cost and Expenses | 511.23 Million | 520.5 Million | 509.72 Million | 2.03 Billion | 509.01 Million | 513.93 Million |
| Operating Income | 68.29 Million | 58.28 Million | 55.38 Million | 179.02 Million | 78.09 Million | 69.57 Million |
| Interest Expense | 1.44 Million | 1.45 Million | 2.09 Million | 6.2 Million | 1.52 Million | 1.48 Million |
| Income Tax Expense | 32.27 Million | 26.63 Million | 26.21 Million | 88 Million | 21.62 Million | 19.54 Million |
| Earnings before Tax | 121.71 Million | 100.22 Million | 96.85 Million | 315.41 Million | 76.56 Million | 68.08 Million |
| Net Income | 89.44 Million | 73.58 Million | 70.64 Million | 227.4 Million | 54.94 Million | 48.54 Million |
| Earnings Per Share Basic | 2.87 | 2.36 | 2.27 | - | 1.89 | 1.70 |
| Earnings Per Share Diluted | 2.87 | 2.36 | 2.26 | - | 1.89 | 1.70 |
| Weighted Average Shares Outstanding | 31.16 Million | 31.13 Million | 31.25 Million | 29.26 Million | 29.07 Million | 28.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.16 Million | 31.13 Million | 31.25 Million | 29.34 Million | 29.07 Million | 28.47 Million |
| Gross Margin | 0.24 | 0.20 | 0.20 | 0.19 | 0.23 | 0.77 |
| EBIT Margin | 0.24 | 0.13 | 0.13 | - | 0.18 | 0.16 |
| Profit Margin | 0.15 | 0.13 | 0.13 | 0.10 | 0.10 | 0.09 |
| EBITDA | 137.15 Million | 74.61 Million | 73.39 Million | - | 96.29 Million | 88.72 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.10 | 0.08 | 0.14 | 0.13 |
AVPMF
CHRB
PRTG
CMMHOSP
SANDHAR
BALPHARMA