CAD 0.62
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.18 Million | 2.78 Million | 4.13 Million | 4.58 Million | 3.11 Million | 2.66 Million |
Cost of Revenue | 2.08 Million | 1.15 Million | 1.45 Million | 978.36 Thousand | 255.71 Thousand | 332.34 Thousand |
Gross Profit | 2.1 Million | 1.63 Million | 2.68 Million | 3.6 Million | 2.85 Million | 2.33 Million |
Operating Expenses | 2.7 Million | 3.22 Million | 3.34 Million | 2.68 Million | 2.16 Million | 1.9 Million |
Selling, General and Administrative Expenses | 2.69 Million | 3.14 Million | 3.27 Million | 2.62 Million | 2.1 Million | 1.88 Million |
Research and Development Expenses | - | 1.15 Million | 1.45 Million | 978.36 Thousand | 456.1 Thousand | 332.34 Thousand |
Other Expenses | 7034.00 | - | - | - | - | -332.34 Thousand |
Cost and Expenses | 4.78 Million | 4.37 Million | 4.79 Million | 3.66 Million | 2.42 Million | 2.23 Million |
Operating Income | -601.36 Thousand | -1.45 Million | -656.33 Thousand | 925.51 Thousand | 687.4 Thousand | 462.66 Thousand |
Interest Expense | - | - | 4598.00 | - | - | - |
Income Tax Expense | -22.4 Thousand | -1163.00 | -86.58 Thousand | 270.58 Thousand | -184 Thousand | 11.23 Thousand |
Earnings before Tax | -835.75 Thousand | -1.69 Million | -627.14 Thousand | 927.11 Thousand | 725.81 Thousand | 416.53 Thousand |
Net Income | -813.34 Thousand | -1.69 Million | -540.56 Thousand | 656.53 Thousand | 909.81 Thousand | 416.53 Thousand |
Earnings Per Share Basic | -0.05 | -0.09 | -0.03 | 0.04 | 0.05 | 0.02 |
Earnings Per Share Diluted | -0.05 | -0.09 | -0.03 | 0.03 | 0.05 | 0.02 |
Weighted Average Shares Outstanding | 18 Million | 18 Million | 18 Million | 19.02 Million | 18.93 Million | 17.29 Million |
Weighted Average Shares Outstanding (Diluted) | 18 Million | 18 Million | 18 Million | 19.02 Million | 18.93 Million | 17.89 Million |
Gross Margin | 0.50 | 0.59 | 0.65 | 0.79 | 0.92 | 0.88 |
EBIT Margin | -0.14 | -0.49 | -0.14 | 0.22 | 0.24 | 0.18 |
Profit Margin | -0.19 | -0.61 | -0.13 | 0.14 | 0.29 | 0.16 |
EBITDA | -594.32 Thousand | -1.53 Million | -591.05 Thousand | 985.62 Thousand | 748.48 Thousand | 485.23 Thousand |
Earnings Before Tax Margin | -0.14 | -0.52 | -0.16 | 0.20 | 0.22 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.02 Million | 1.13 Million | 910.38 Thousand | 4.18 Million | 1.14 Million | 928.41 Thousand |
Cost of Revenue | 268.68 Thousand | 503.02 Thousand | 959.74 Thousand | 3.07 Million | 479.26 Thousand | 382.21 Thousand |
Gross Profit | 757.43 Thousand | 632.81 Thousand | -49.36 Thousand | 1.11 Million | 665.57 Thousand | 546.19 Thousand |
Operating Expenses | 852.78 Thousand | 637.27 Thousand | 277.59 Thousand | 1.77 Million | 663.05 Thousand | 693.35 Thousand |
Selling, General and Administrative Expenses | 581.75 Thousand | 347.8 Thousand | 267.51 Thousand | - | 652.3 Thousand | 674.06 Thousand |
Research and Development Expenses | - | 106.71 Thousand | 705.4 Thousand | - | 479.26 Thousand | 382.21 Thousand |
Other Expenses | -34.85 Thousand | - | - | -37.22 Thousand | - | -36.96 Thousand |
Cost and Expenses | 1.12 Million | 1.14 Million | 1.23 Million | 4.84 Million | 1.14 Million | 1.07 Million |
Operating Income | -96.26 Thousand | -2236.00 | -54.88 Thousand | -601.36 Thousand | 15.46 Thousand | -136.95 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -21.38 Thousand | -31.53 Thousand | -35.01 Thousand | -22.4 Thousand | -1163.00 | 12.35 Thousand |
Earnings before Tax | -108.82 Thousand | 27.08 Thousand | -572.5 Thousand | -835.75 Thousand | 13.12 Thousand | -149.83 Thousand |
Net Income | -108.82 Thousand | 27.08 Thousand | -537.49 Thousand | -813.34 Thousand | 14.28 Thousand | -162.19 Thousand |
Earnings Per Share Basic | -0.01 | 0.00 | -0.03 | - | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | 0.00 | -0.03 | - | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 18 Million | 18 Million | 18 Million | 18 Million | 18 Million | 18 Million |
Weighted Average Shares Outstanding (Diluted) | 18 Million | 18.38 Million | 18 Million | 18 Million | 18 Million | 18 Million |
Gross Margin | 0.74 | 0.56 | -0.05 | 0.27 | 0.58 | 0.59 |
EBIT Margin | -0.08 | 0.00 | -0.05 | - | 0.02 | -0.15 |
Profit Margin | -0.11 | 0.02 | -0.59 | -0.19 | 0.01 | -0.17 |
EBITDA | -84.43 Thousand | 3287.00 | -44.8 Thousand | - | 26.21 Thousand | -139.03 Thousand |
Earnings Before Tax Margin | -0.09 | -0.00 | -0.06 | -0.14 | 0.01 | -0.15 |
JEXYY
PATELSAI
0HD0
CHRB
PRTG
NSRGF