USD 7.9
(-12.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.77 Million | 99.12 Million | 194.66 Million | 174.86 Million | 173.17 Million | 173.71 Million |
Total Current Assets | 7.69 Million | 13.67 Million | 24.83 Million | 4.94 Million | 3.79 Million | 6.55 Million |
Cash And Short Term Investments | 5.02 Million | 10.54 Million | 23.35 Million | 2.77 Million | 3.22 Million | 6.26 Million |
Cash and Cash Equivalents | 5.02 Million | 10.54 Million | 23.35 Million | 2.77 Million | 3.15 Million | 6.16 Million |
Short Term Investments | - | - | - | - | 68 Thousand | 103 Thousand |
Net Receivables | 39 Thousand | 682 Thousand | 209 Thousand | 2.17 Million | 60 Thousand | 55 Thousand |
Inventory | - | - | - | -1.49 Million | 500 Thousand | - |
Other Current Assets | 2.62 Million | 2.44 Million | 1.27 Million | 1.49 Million | 14 Thousand | 227 Thousand |
Total Non-Current Assets | 83.99 Thousand | 85.45 Million | 169.83 Million | 169.91 Million | 169.38 Million | 167.16 Million |
Net PPE | 35 Thousand | -2.63 Million | - | - | - | - |
Good Will And Intangible Assets | - | 81.68 Million | 160.71 Million | 160.71 Million | 160.71 Million | 160.71 Million |
Good Will | - | - | 43.32 Million | 43.32 Million | 43.32 Million | 43.32 Million |
Intangible Assets | - | 81.68 Million | 117.38 Million | 117.38 Million | 117.38 Million | 117.38 Million |
Long-Term Investments | - | 2.89 Million | 9.08 Million | 9.14 Million | 8.63 Million | 6.4 Million |
Tax Assets | - | 2.63 Million | - | - | - | - |
Other Non Current Assets | 48.99 Thousand | 877 Thousand | 36 Thousand | 58 Thousand | 34 Thousand | 45 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.45 Million | 23.73 Million | 29.22 Million | 27.25 Million | 27.53 Million | 25.15 Million |
Total Current Liabilities | 2.87 Million | 1.86 Million | 783 Thousand | 3.2 Million | 2.56 Million | 1.79 Million |
Account Payables | 482 Thousand | 274 Thousand | 188 Thousand | 1.93 Million | 343 Thousand | 388 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40 Thousand | - | - | 150 Thousand | 300 Thousand | 663 Thousand |
Deferred Revenue | -482 Thousand | - | - | - | - | 719 Thousand |
Other Current Liabilities | 2.83 Million | 1.59 Million | 595 Thousand | 1.12 Million | 1.92 Million | 24 Thousand |
Total Non Current Liabilities | 1.57 Million | 21.86 Million | 28.44 Million | 24.05 Million | 24.96 Million | 23.36 Million |
Long-Term Debt | 7000.00 | - | - | - | 3.36 Million | 3 Million |
Deferred Revenue Non Current | - | - | - | - | -23.87 Million | 3000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.56 Million | 11.3 Million | - | - | 23.87 Million | -3000.00 |
Other Liabilities | - | -0.00 | - | 0.00 | - | - |
Total Equity | 3.32 Million | 75.39 Million | 165.43 Million | 147.6 Million | 145.64 Million | 148.55 Million |
Stock Holders Equity | 4.02 Million | 76.04 Million | 121.2 Million | 101.44 Million | 96.53 Million | 99.67 Million |
Common Stock | 219.49 Million | 218.78 Million | 158.32 Million | 130.64 Million | 117.81 Million | 116.23 Million |
Retained Earnings | -239.31 Million | -159.61 Million | -55 Million | -38.13 Million | -22.3 Million | -16.96 Million |
Accumulated other comprehensive income | 23.84 Million | -4.32 Million | 958 Thousand | 958 Thousand | 958 Thousand | 82 Thousand |
Common Stock Equity | 4.02 Million | 76.04 Million | 121.2 Million | 101.44 Million | 96.53 Million | 99.67 Million |
Capital Lease Obligation | 7000.00 | - | - | - | - | - |
Total Investments | - | 2.89 Million | 9.08 Million | 9.14 Million | 8.7 Million | 6.51 Million |
Total Debt | 47 Thousand | - | - | 150 Thousand | 3.66 Million | 3.66 Million |
Net Debt | -4.98 Million | -10.54 Million | -23.35 Million | -2.62 Million | 509 Thousand | -2.5 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.77 Million | 7.77 Million | 50.58 Million | 92.4 Million | 98.36 Million | 99.12 Million |
Total Current Assets | 7.69 Million | 7.69 Million | 7.51 Million | 6.26 Million | 10.89 Million | 13.67 Million |
Cash And Short Term Investments | 5.02 Million | 5.02 Million | 5.34 Million | 3.44 Million | 7.69 Million | 10.54 Million |
Cash and Cash Equivalents | 5.02 Million | 5.02 Million | 5.34 Million | 3.44 Million | 7.69 Million | 10.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39 Thousand | 39 Thousand | 56 Thousand | 481 Thousand | 699 Thousand | 682 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 2.62 Million | 2.62 Million | 2.11 Million | 2.34 Million | 2.49 Million | 2.44 Million |
Total Non-Current Assets | 83.99 Thousand | 83.99 Thousand | 43.06 Million | 86.13 Million | 87.47 Million | 85.45 Million |
Net PPE | 35 Thousand | 35 Thousand | 263 Thousand | 278 Thousand | 293 Thousand | -2.63 Million |
Good Will And Intangible Assets | - | - | 34.76 Million | 81.68 Million | 81.68 Million | 81.68 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 34.76 Million | 81.68 Million | 81.68 Million | 81.68 Million |
Long-Term Investments | - | - | 5.99 Million | 3.28 Million | 4.61 Million | 2.89 Million |
Tax Assets | - | - | 1.54 Million | 839 Thousand | 839 Thousand | 2.63 Million |
Other Non Current Assets | 48.99 Thousand | 48.99 Thousand | 499 Thousand | 49 Thousand | 51 Thousand | 877 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 4.45 Million | 4.45 Million | 19.25 Million | 25.4 Million | 25.71 Million | 23.73 Million |
Total Current Liabilities | 2.87 Million | 2.87 Million | 2.7 Million | 3.13 Million | 2.63 Million | 1.86 Million |
Account Payables | 482 Thousand | 482 Thousand | 2258.00 | 3.08 Million | 2.59 Million | 274 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40 Thousand | 40 Thousand | 50 Thousand | 49 Thousand | 47 Thousand | - |
Deferred Revenue | -482 Thousand | -482 Thousand | -2258.00 | -3.08 Million | -2.59 Million | - |
Other Current Liabilities | 2.83 Million | 2.83 Million | 2.65 Million | 3.08 Million | 2.59 Million | 1.59 Million |
Total Non Current Liabilities | 1.57 Million | 1.57 Million | 16.54 Million | 22.26 Million | 23.08 Million | 21.86 Million |
Long-Term Debt | 7000.00 | 7000.00 | 225 Thousand | 237 Thousand | 249 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.56 Million | 1.56 Million | 14.77 Million | 12.52 Million | 12.41 Million | 11.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.32 Million | 3.32 Million | 31.33 Million | 66.99 Million | 72.65 Million | 75.39 Million |
Stock Holders Equity | 4.02 Million | 4.02 Million | 31.99 Million | 67.66 Million | 73.3 Million | 76.04 Million |
Common Stock | 219.49 Million | 219.49 Million | 219.49 Million | 219.49 Million | 219.42 Million | 218.78 Million |
Retained Earnings | -239.31 Million | -239.31 Million | -210.06 Million | -170.69 Million | -165.53 Million | -159.61 Million |
Accumulated other comprehensive income | 23.84 Million | 23.84 Million | 22.57 Million | -3.85 Million | -2.55 Million | -4.32 Million |
Common Stock Equity | 4.02 Million | 4.02 Million | 31.99 Million | 67.66 Million | 73.3 Million | 76.04 Million |
Capital Lease Obligation | 7000.00 | 7000.00 | 225 Thousand | 286 Thousand | 296 Thousand | - |
Total Investments | - | - | 5.99 Million | 3.28 Million | 4.61 Million | 2.89 Million |
Total Debt | 47 Thousand | 47 Thousand | 275 Thousand | 286 Thousand | 296 Thousand | - |
Net Debt | -4.98 Million | -4.98 Million | -5.06 Million | -3.15 Million | -7.4 Million | -10.54 Million |
NSRGF
RIWI
JEXYY
CYBERTECH
AVPMF
CHRB