USD 12.37
(-6.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 133.21 Million | 129.22 Million | 117.17 Million | 89.76 Million | 83.72 Million | 71.9 Million |
Total Current Assets | 29.72 Million | 37.78 Million | 38.71 Million | 25.99 Million | 23.53 Million | 27.91 Million |
Cash And Short Term Investments | 26.01 Million | 34.89 Million | 20.11 Million | 21.79 Million | 9.66 Million | 20.28 Million |
Cash and Cash Equivalents | 26.01 Million | 34.89 Million | 20.11 Million | 21.79 Million | 4.47 Million | 11.56 Million |
Short Term Investments | - | - | - | - | 5.18 Million | 8.71 Million |
Net Receivables | 1.64 Million | 2.42 Million | 17.53 Million | 2.71 Million | 1.24 Million | 1.06 Million |
Inventory | 346 Thousand | - | 608 Thousand | 481.45 Thousand | 11.61 Million | 5.19 Million |
Other Current Assets | 1.72 Million | 467 Thousand | 458 Thousand | 1 Million | 1.01 Million | 1.37 Million |
Total Non-Current Assets | 103.48 Million | 91.44 Million | 78.46 Million | 63.76 Million | 60.18 Million | 43.98 Million |
Net PPE | 68.26 Million | 66.89 Million | 63.13 Million | 60.19 Million | 55.37 Million | 41.38 Million |
Good Will And Intangible Assets | 451 Thousand | 451 Thousand | 451 Thousand | 7.44 Million | -50.27 Billion | 1.35 Million |
Good Will | - | - | - | - | -50.27 Billion | -7.95 Million |
Intangible Assets | 451 Thousand | 451 Thousand | 451 Thousand | 7.44 Million | 7.75 Million | 9.31 Million |
Long-Term Investments | 57.79 Million | 58.76 Million | 57.09 Million | 55.08 Billion | 50.27 Billion | 190.37 Thousand |
Tax Assets | -32.79 Million | - | -451 Thousand | -7.44 Million | 1.28 Million | 282 Thousand |
Other Non Current Assets | 9.77 Million | -34.66 Million | -41.76 Million | -55.08 Billion | 3.52 Million | 777.73 Thousand |
Other Assets | - | - | - | 43.00 | 10.00 | - |
Total Liabilities | 14.98 Million | 16.23 Million | 14.43 Million | 7.71 Million | 8.99 Million | 2.45 Million |
Total Current Liabilities | 6.5 Million | 10.82 Million | 12.46 Million | 6.21 Million | 8.29 Million | 2.05 Million |
Account Payables | 1.96 Million | 849 Thousand | 1.78 Million | 179.71 Thousand | 170.82 Thousand | 787.66 Thousand |
Tax Payables | 148 Thousand | 2.69 Million | 4.21 Million | 72 Thousand | - | - |
Short Term Debt | 149 Thousand | 86 Thousand | 84 Thousand | 73.99 Thousand | - | - |
Deferred Revenue | 1.73 Million | 4.84 Million | 1.99 Million | 1.63 Million | 3.99 Million | 361.05 Thousand |
Other Current Liabilities | 2.66 Million | 5.04 Million | 8.59 Million | 4.32 Million | 4.13 Million | 905.27 Thousand |
Total Non Current Liabilities | 8.47 Million | 5.41 Million | 1.97 Million | 1.49 Million | 693.02 Thousand | 399.41 Thousand |
Long-Term Debt | 7.12 Million | 4.01 Million | 37 Thousand | 120.28 Thousand | - | - |
Deferred Revenue Non Current | -6.88 Million | - | - | 165.01 Thousand | 360.88 Thousand | 60.37 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.88 Million | 323 Thousand | 325 Thousand | 327.71 Thousand | 332.14 Thousand | 339.03 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 118.23 Million | 112.99 Million | 102.74 Million | 82.04 Million | 74.73 Million | 69.45 Million |
Stock Holders Equity | 118.23 Million | 112.99 Million | 102.74 Million | 82.04 Million | 74.73 Million | 69.45 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 79.52 Thousand | 79.42 Thousand | 79.21 Thousand |
Retained Earnings | -56.53 Million | -61.23 Million | -70.85 Million | -90.96 Million | -97.71 Million | -102.52 Million |
Accumulated other comprehensive income | - | - | - | - | 3891.00 | 66.44 Thousand |
Common Stock Equity | 118.23 Million | 112.99 Million | 102.74 Million | 82.04 Million | 74.73 Million | 69.45 Million |
Capital Lease Obligation | 360 Thousand | 138 Thousand | 121 Thousand | 120.28 Thousand | - | - |
Total Investments | 57.79 Million | 58.76 Million | 57.09 Million | 55.08 Billion | 5.18 Million | 8.9 Million |
Total Debt | 7.27 Million | 4.09 Million | 121 Thousand | 120.28 Thousand | - | - |
Net Debt | -18.73 Million | -30.79 Million | -19.99 Million | -21.67 Million | -4.47 Million | -11.56 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 140.4 Million | 135.22 Million | 137.32 Million | 133.21 Million | 133.21 Million | 128.16 Million |
Total Current Assets | 28.59 Million | 26.37 Million | 29.14 Million | 29.72 Million | 29.72 Million | 29.97 Million |
Cash And Short Term Investments | 20.53 Million | 20.58 Million | 21.95 Million | 26.01 Million | 26.01 Million | 26 Million |
Cash and Cash Equivalents | 20.36 Million | 20.41 Million | 21.78 Million | 26.01 Million | 26.01 Million | 26 Million |
Short Term Investments | 171 Thousand | 169 Thousand | 167 Thousand | - | - | - |
Net Receivables | 2.3 Million | 1.71 Million | 4.77 Million | 1.64 Million | 1.64 Million | 2.86 Million |
Inventory | 5.18 Million | 3.44 Million | 2.16 Million | 346 Thousand | 346 Thousand | 721 Thousand |
Other Current Assets | 580 Thousand | 637 Thousand | 249 Thousand | 1.72 Million | 1.72 Million | 392 Thousand |
Total Non-Current Assets | 111.8 Million | 108.85 Million | 108.18 Million | 103.48 Million | 103.48 Million | 98.19 Million |
Net PPE | 67.66 Million | 69.43 Million | 68.64 Million | 68.26 Million | 68.26 Million | 68.15 Million |
Good Will And Intangible Assets | 451 Thousand | 451 Thousand | 451 Thousand | 451 Thousand | 451 Thousand | 451 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 451 Thousand | 451 Thousand | 451 Thousand | 451 Thousand | 451 Thousand | 451 Thousand |
Long-Term Investments | 42.97 Million | 38.37 Million | 57.69 Million | 57.79 Million | 57.79 Million | 58.14 Million |
Tax Assets | -6.53 Million | -451 Thousand | -57.69 Million | -57.79 Million | -32.79 Million | -35.02 Million |
Other Non Current Assets | 7.24 Million | 1.03 Million | 39.09 Million | 34.77 Million | 9.77 Million | 6.46 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 17.22 Million | 14.78 Million | 17.14 Million | 14.98 Million | 14.98 Million | 10.96 Million |
Total Current Liabilities | 9.02 Million | 6.43 Million | 8.77 Million | 6.5 Million | 6.5 Million | 6.14 Million |
Account Payables | 3.31 Million | 1.16 Million | 2.78 Million | 1.96 Million | 1.96 Million | 905 Thousand |
Tax Payables | 1.38 Million | 176 Thousand | 375 Thousand | 148 Thousand | 148 Thousand | 120 Thousand |
Short Term Debt | 105 Thousand | 102 Thousand | 102 Thousand | 149 Thousand | 149 Thousand | 88 Thousand |
Deferred Revenue | 1.56 Million | 2.63 Million | 3.84 Million | 1.73 Million | 1.73 Million | 3.48 Million |
Other Current Liabilities | 4.04 Million | 2.53 Million | 2.05 Million | 2.66 Million | 2.66 Million | 1.66 Million |
Total Non Current Liabilities | 8.19 Million | 8.34 Million | 8.36 Million | 8.47 Million | 8.47 Million | 4.82 Million |
Long-Term Debt | 6.85 Million | 6.86 Million | 7.01 Million | 7.12 Million | 7.12 Million | 3.94 Million |
Deferred Revenue Non Current | -6.75 Million | -6.74 Million | -6.87 Million | -6.88 Million | -6.88 Million | -3.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.85 Million | 6.86 Million | 6.87 Million | 6.88 Million | 6.88 Million | 3.94 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 123.18 Million | 120.44 Million | 120.18 Million | 118.23 Million | 118.23 Million | 117.19 Million |
Stock Holders Equity | 123.18 Million | 120.44 Million | 120.18 Million | 118.23 Million | 118.23 Million | 117.19 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | -51.96 Million | -54.65 Million | -54.66 Million | -56.53 Million | -56.53 Million | -57.59 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 123.18 Million | 120.44 Million | 120.18 Million | 118.23 Million | 118.23 Million | 117.19 Million |
Capital Lease Obligation | 106 Thousand | 124 Thousand | 210 Thousand | 360 Thousand | 360 Thousand | 84 Thousand |
Total Investments | 43.14 Million | 38.54 Million | 167 Thousand | 57.79 Million | 57.79 Million | 58.14 Million |
Total Debt | 7.07 Million | 7.09 Million | 7.11 Million | 7.27 Million | 7.27 Million | 4.03 Million |
Net Debt | -13.29 Million | -13.32 Million | -14.66 Million | -18.73 Million | -18.73 Million | -21.96 Million |
NORSF
3711
3728
APZ
CWWBF
TEE