USD 12.37
(-6.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28.74 Million | 14.58 Million | 23 Million | 17.12 Million | 25.85 Million | 20.36 Million |
Cost of Revenue | 8.98 Million | 6.54 Million | 6.62 Million | 6.4 Million | 18.31 Million | 13.94 Million |
Gross Profit | 19.75 Million | 8.04 Million | 16.37 Million | 10.72 Million | 7.54 Million | 6.41 Million |
Operating Expenses | 6.92 Million | 5.96 Million | 6.27 Million | 5.45 Million | 4.6 Million | 3.41 Million |
Selling, General and Administrative Expenses | 6.92 Million | 5.47 Million | 5.89 Million | 5.13 Million | 4.24 Million | 3.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 385 Thousand | 315 Thousand | 355.9 Thousand | 312.6 Thousand |
Cost and Expenses | 16.5 Million | 12.51 Million | 12.9 Million | 11.85 Million | 22.91 Million | 17.36 Million |
Operating Income | 12.24 Million | 2.07 Million | 10.09 Million | 5.26 Million | 4.36 Million | 2.99 Million |
Interest Expense | 439 Thousand | 206 Thousand | 90 Thousand | - | - | - |
Income Tax Expense | 4.01 Million | 1.52 Million | 3.08 Million | 6.48 Million | 2.16 Million | -1.28 Million |
Earnings before Tax | 15.63 Million | 6.22 Million | 12.7 Million | 26.59 Million | 8.91 Million | 3.52 Million |
Net Income | 11.61 Million | 4.69 Million | 9.61 Million | 20.11 Million | 6.75 Million | 4.81 Million |
Earnings Per Share Basic | 0.48 | 0.20 | 0.40 | 0.84 | 0.28 | 0.20 |
Earnings Per Share Diluted | 0.48 | 0.19 | 0.40 | 0.83 | 0.28 | 0.20 |
Weighted Average Shares Outstanding | 24.08 Million | 24.03 Million | 23.95 Million | 23.89 Million | 23.84 Million | 23.79 Million |
Weighted Average Shares Outstanding (Diluted) | 24.14 Million | 24.1 Million | 24.15 Million | 24.11 Million | 24.06 Million | 24 Million |
Gross Margin | 0.69 | 0.55 | 0.71 | 0.63 | 0.29 | 0.32 |
EBIT Margin | 0.50 | 0.59 | 0.65 | 0.41 | 0.24 | 0.21 |
Profit Margin | 0.40 | 0.32 | 0.42 | 1.17 | 0.26 | 0.24 |
EBITDA | 14.34 Million | 8.58 Million | 14.92 Million | 28.36 Million | 10.64 Million | 4.8 Million |
Earnings Before Tax Margin | 0.43 | 0.14 | 0.44 | 0.31 | 0.17 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.6 Million | 3.19 Million | 5.38 Million | 14.58 Million | 3.37 Million | 6.87 Million |
Cost of Revenue | 2.88 Million | 1.56 Million | 2.04 Million | 6.54 Million | 1.61 Million | 2.2 Million |
Gross Profit | 4.71 Million | 1.62 Million | 3.34 Million | 8.04 Million | 1.76 Million | 4.67 Million |
Operating Expenses | 1.64 Million | 1.99 Million | 1.58 Million | 5.47 Million | 1.72 Million | 916 Thousand |
Selling, General and Administrative Expenses | 1.64 Million | 1.99 Million | 1.43 Million | - | 1.57 Million | 805 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 397 Thousand | 137 Thousand | 122 Thousand | 1.85 Million | 310 Thousand | 111 Thousand |
Cost and Expenses | 4.53 Million | 3.56 Million | 3.63 Million | 12.01 Million | 3.33 Million | 3.12 Million |
Operating Income | 3.06 Million | -368 Thousand | 1.75 Million | 2.07 Million | 44 Thousand | 3.75 Million |
Interest Expense | 109 Thousand | 111 Thousand | 108 Thousand | -206 Thousand | 57 Thousand | 52 Thousand |
Income Tax Expense | 1.02 Million | 41 Thousand | 737 Thousand | 1.52 Million | 177 Thousand | 1.12 Million |
Earnings before Tax | 3.85 Million | 159 Thousand | 2.8 Million | 6.22 Million | 1.23 Million | 4.41 Million |
Net Income | 2.82 Million | 118 Thousand | 2.06 Million | 4.69 Million | 1.05 Million | 3.29 Million |
Earnings Per Share Basic | 0.12 | 0.00 | 0.09 | - | 0.04 | 0.14 |
Earnings Per Share Diluted | 0.12 | 0.00 | 0.09 | - | 0.04 | 0.14 |
Weighted Average Shares Outstanding | 24.08 Million | 24.08 Million | 24.07 Million | 24.03 Million | 24.06 Million | 24.05 Million |
Weighted Average Shares Outstanding (Diluted) | 24.14 Million | 24.14 Million | 24.15 Million | 24.1 Million | 24.06 Million | 24.16 Million |
Gross Margin | 0.62 | 0.51 | 0.62 | 0.55 | 0.52 | 0.68 |
EBIT Margin | 0.48 | 0.04 | 0.63 | - | 0.55 | 0.73 |
Profit Margin | 0.37 | 0.04 | 0.38 | 0.32 | 0.31 | 0.48 |
EBITDA | 3.62 Million | 140 Thousand | 3.39 Million | - | 1.85 Million | 4.98 Million |
Earnings Before Tax Margin | 0.40 | -0.12 | 0.33 | 0.14 | 0.01 | 0.55 |
NORSF
3711
3728
APZ
CWWBF
TEE