Norsk Titanium AS (NORSF)
USD 0.24
(0.0%)
USD 0.24
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.2 Million | 1 Million | 1.26 Million | 357 Thousand | 336 Thousand | 406 Thousand |
| Cost of Revenue | 5.07 Million | 3.63 Million | 3.74 Million | 3.89 Million | 3.19 Million | 5.46 Million |
| Gross Profit | -2.87 Million | -2.62 Million | -2.48 Million | -3.53 Million | -2.85 Million | -5.05 Million |
| Operating Expenses | 22.34 Million | 18.53 Million | 17.62 Million | 27.03 Million | 31.01 Million | 33.19 Million |
| Selling, General and Administrative Expenses | 1.28 Million | 1.33 Million | 1.94 Million | 2.18 Million | 3.83 Million | 4.01 Million |
| Research and Development Expenses | - | 1.06 Million | 1.18 Million | 1.21 Million | 1.1 Million | - |
| Other Expenses | 21.06 Million | - | - | - | - | 20 Thousand |
| Cost and Expenses | 27.42 Million | 22.16 Million | 21.37 Million | 30.92 Million | 34.2 Million | 38.66 Million |
| Operating Income | -25.22 Million | -21.43 Million | -20.1 Million | -30.26 Million | -34.58 Million | -31.12 Million |
| Interest Expense | 482.55 Thousand | 319.74 Thousand | 232 Thousand | 778 Thousand | 3000.00 | 272 Thousand |
| Income Tax Expense | 27 Thousand | -6000.00 | -94 Thousand | 62 Thousand | 7000.00 | -125 Thousand |
| Earnings before Tax | -26.65 Million | -9.37 Million | -16.08 Million | -42.83 Million | -36.58 Million | -32.17 Million |
| Net Income | -26.67 Million | -9.37 Million | -15.99 Million | -42.89 Million | -36.58 Million | -32.05 Million |
| Earnings Per Share Basic | -0.08 | -0.03 | -0.06 | -0.14 | -0.12 | -0.15 |
| Earnings Per Share Diluted | -0.08 | -0.03 | -0.06 | -0.14 | -0.12 | -0.15 |
| Weighted Average Shares Outstanding | 333.03 Million | 315.1 Million | 251.6 Million | 307.63 Million | 307.63 Million | 210.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 333.03 Million | 315.1 Million | 251.6 Million | 307.63 Million | 307.63 Million | 210.66 Million |
| Gross Margin | -1.31 | -2.62 | -1.96 | -9.90 | -8.51 | -12.46 |
| EBIT Margin | -11.18 | -6.78 | -9.86 | -110.33 | -96.61 | -90.00 |
| Profit Margin | -12.11 | -9.34 | -12.62 | -120.16 | -108.89 | -78.95 |
| EBITDA | -24.62 Million | -7.68 Million | -12.17 Million | -39.08 Million | -31.63 Million | -29.42 Million |
| Earnings Before Tax Margin | -11.45 | -21.37 | -15.87 | -84.79 | -102.93 | -76.67 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 630.5 Thousand | 630.5 Thousand | 2.2 Million | 1.37 Million | 655 Thousand | 870.13 Thousand |
| Cost of Revenue | 1.67 Million | 1.67 Million | 5.07 Million | 11.51 Million | 1.34 Million | 10.47 Million |
| Gross Profit | -1.03 Million | -1.03 Million | -2.87 Million | -10.14 Million | -690.5 Thousand | -9.6 Million |
| Operating Expenses | 5.43 Million | 5.43 Million | 22.34 Million | 2.89 Million | 10.05 Million | 3.12 Million |
| Selling, General and Administrative Expenses | 3.65 Million | 3.65 Million | - | 2.89 Million | 3.22 Million | 3.12 Million |
| Research and Development Expenses | - | - | - | 2.04 Million | 2.04 Million | - |
| Other Expenses | 1.78 Million | 1.78 Million | - | - | - | - |
| Cost and Expenses | 7.1 Million | 7.1 Million | 27.42 Million | 14.41 Million | 11.4 Million | 13.6 Million |
| Operating Income | -6.47 Million | -6.47 Million | -25.22 Million | -13.04 Million | -6.23 Million | -12.73 Million |
| Interest Expense | 21.05 Million | - | 139 Thousand | 362.03 Thousand | - | 116.08 Thousand |
| Income Tax Expense | 1.00 | -29.5 Thousand | 27 Thousand | -15.69 Thousand | 7500.00 | 40.97 Thousand |
| Earnings before Tax | -13.49 Million | -13.49 Million | -26.65 Million | -22.47 Million | -10.73 Million | -5.04 Million |
| Net Income | -13.49 Million | -13.49 Million | -26.67 Million | -22.45 Million | -10.73 Million | -5.08 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | - | -0.06 | -0.04 | -0.01 |
| Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.06 | -0.04 | -0.01 |
| Weighted Average Shares Outstanding | 449.73 Million | 449.73 Million | 333.03 Million | 394.3 Million | 269.97 Million | 372.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 477.52 Million | 477.52 Million | 333.03 Million | 394.3 Million | 269.96 Million | 372.33 Million |
| Gross Margin | -1.65 | -1.65 | -1.31 | -7.40 | -1.05 | -11.04 |
| EBIT Margin | -9.61 | -9.61 | - | -8.81 | -9.14 | -13.54 |
| Profit Margin | -21.40 | -21.40 | -12.11 | -16.37 | -16.38 | -5.84 |
| EBITDA | -6.05 Million | -6.05 Million | - | -12.08 Million | -5.98 Million | -11.78 Million |
| Earnings Before Tax Margin | -10.27 | -10.27 | -11.45 | -9.51 | -9.52 | -14.63 |
3711
3728
0512
CWWBF
TEE
PCYO