USD 0.24
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.77 Million | 26.55 Million | 41.98 Million | 22.93 Million | 25.5 Million | 47.26 Million |
Total Current Assets | 8.76 Million | 16.68 Million | 31.02 Million | 8.66 Million | 8.94 Million | 28.95 Million |
Cash And Short Term Investments | 976 Thousand | 7.48 Million | 22.71 Million | 1.92 Million | 1.88 Million | 19.09 Million |
Cash and Cash Equivalents | 976 Thousand | 7.48 Million | 22.71 Million | 1.92 Million | 1.88 Million | 19.09 Million |
Short Term Investments | 578 Thousand | 613 Thousand | 575 Thousand | 581 Thousand | 527 Thousand | 526 Thousand |
Net Receivables | 727.83 Thousand | 880.77 Thousand | 1.07 Million | 2.01 Million | 2.33 Million | 5.14 Million |
Inventory | 5.88 Million | 5.25 Million | 5.16 Million | 4.72 Million | 4.31 Million | 3.94 Million |
Other Current Assets | 956.15 Thousand | 2.83 Million | 1.84 Million | 2000.00 | 153 Thousand | 466.99 Thousand |
Total Non-Current Assets | 8 Million | 9.86 Million | 10.96 Million | 14.26 Million | 16.56 Million | 18.3 Million |
Net PPE | 4.86 Million | 5.54 Million | 4.57 Million | 6.06 Million | 7.32 Million | 7.71 Million |
Good Will And Intangible Assets | 3.1 Million | 4.29 Million | 6.35 Million | 8.2 Million | 9.23 Million | 10.46 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.1 Million | 4.29 Million | 6.35 Million | 8.2 Million | 9.23 Million | 10.46 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 36 Thousand | 24 Thousand | 24 Thousand | - | - | 126 Thousand |
Other Non Current Assets | 3000.00 | 1000.00 | 3000.00 | 2000.00 | 2000.00 | 1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.79 Million | 9.13 Million | 7.88 Million | 103.45 Million | 62.56 Million | 49.23 Million |
Total Current Liabilities | 15.51 Million | 6.61 Million | 6.76 Million | 101.91 Million | 13.62 Million | 15.32 Million |
Account Payables | 1.11 Million | 772 Thousand | 930 Thousand | 1.12 Million | 1.81 Million | 2.54 Million |
Tax Payables | 442 Thousand | 372 Thousand | 333 Thousand | 534 Thousand | 624 Thousand | 591 Thousand |
Short Term Debt | 9.17 Million | 495 Thousand | 387 Thousand | 91.14 Million | 937 Thousand | 536 Thousand |
Deferred Revenue | 5.22 Million | 5.34 Million | 4.06 Million | -59.45 Million | 10.87 Million | 6.99 Million |
Other Current Liabilities | -1000.00 | 1000.00 | 1.38 Million | 69.1 Million | 1000.00 | 5.24 Million |
Total Non Current Liabilities | 2.28 Million | 2.52 Million | 1.11 Million | 1.53 Million | 48.93 Million | 33.9 Million |
Long-Term Debt | 1.44 Million | 1.61 Million | 221 Thousand | 513 Thousand | 41.45 Million | 18.67 Million |
Deferred Revenue Non Current | - | - | - | - | - | -3.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 845 Thousand | 912 Thousand | 898 Thousand | 1.02 Million | 7.48 Million | 18.67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.02 Million | 17.41 Million | 34.1 Million | -80.52 Million | -37.05 Million | -1.96 Million |
Stock Holders Equity | -1.02 Million | 17.41 Million | 34.1 Million | -80.52 Million | -37.05 Million | -1.96 Million |
Common Stock | 2.45 Million | 2.21 Million | 2 Million | 464 Thousand | 464 Thousand | 464 Thousand |
Retained Earnings | - | - | -10 Million | -78.98 Million | -132.05 Million | -95.46 Million |
Accumulated other comprehensive income | -23.02 Million | -22.96 Million | -6.5 Million | -1.99 Million | 1.81 Million | 315.99 Thousand |
Common Stock Equity | -1.02 Million | 17.41 Million | 34.1 Million | -80.52 Million | -37.05 Million | -1.96 Million |
Capital Lease Obligation | 1.91 Million | 2.1 Million | 608 Thousand | 1.35 Million | 1.7 Million | - |
Total Investments | 578 Thousand | 613 Thousand | 575 Thousand | 581 Thousand | 527 Thousand | 526 Thousand |
Total Debt | 10.61 Million | 2.1 Million | 608 Thousand | 91.65 Million | 42.39 Million | 19.21 Million |
Net Debt | 9.63 Million | -5.37 Million | -22.11 Million | 89.72 Million | 40.51 Million | 114 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 38.48 Million | 38.48 Million | 16.77 Million | 16.77 Million | 16.77 Million | 19.82 Million |
Total Current Assets | 31.43 Million | 31.43 Million | 8.76 Million | 8.76 Million | 8.76 Million | 11.42 Million |
Cash And Short Term Investments | 23.91 Million | 23.91 Million | 976 Thousand | 976 Thousand | 1.77 Million | 4.11 Million |
Cash and Cash Equivalents | 23.91 Million | 23.91 Million | 976 Thousand | 976 Thousand | 1.19 Million | 4.11 Million |
Short Term Investments | - | - | 578 Thousand | 578 Thousand | 578 Thousand | - |
Net Receivables | 1.27 Million | 1.27 Million | 727.83 Thousand | 727.83 Thousand | 584 Thousand | 400 Thousand |
Inventory | 5.06 Million | 5.06 Million | 5.88 Million | 5.88 Million | 5.88 Million | 5.63 Million |
Other Current Assets | 1.17 Million | 1.17 Million | 956.15 Thousand | 956.15 Thousand | 527 Thousand | 1.27 Million |
Total Non-Current Assets | 7.04 Million | 7.04 Million | 8 Million | 8 Million | 8 Million | 8.4 Million |
Net PPE | 4.52 Million | 4.52 Million | 4.86 Million | 4.86 Million | 4.86 Million | 4.94 Million |
Good Will And Intangible Assets | 2.48 Million | 2.48 Million | 3.1 Million | 3.1 Million | 138 Thousand | 3.43 Million |
Good Will | - | - | - | - | - | 10.29 Thousand |
Intangible Assets | 2.48 Million | 2.48 Million | 3.1 Million | 3.1 Million | 138 Thousand | 3.42 Million |
Long-Term Investments | -2.47 Million | - | - | - | - | -24 Thousand |
Tax Assets | 35.87 Thousand | - | 36 Thousand | 36 Thousand | - | 24 Thousand |
Other Non Current Assets | 2.47 Million | 36 Thousand | 3000.00 | 3000.00 | 3 Million | 24 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.2 Million | 28.2 Million | 17.79 Million | 17.79 Million | 17.79 Million | 8.29 Million |
Total Current Liabilities | 25.69 Million | 25.69 Million | 15.51 Million | 15.51 Million | 15.51 Million | 5.89 Million |
Account Payables | 1.2 Million | 1.2 Million | 1.11 Million | 1.11 Million | 1.11 Million | 966 Thousand |
Tax Payables | - | - | 442 Thousand | 442 Thousand | - | - |
Short Term Debt | 1.32 Million | 1.32 Million | 9.17 Million | 9.17 Million | 8.65 Million | 494 Thousand |
Deferred Revenue | 1.58 Million | 1.79 Million | 5.22 Million | 5.22 Million | - | 3.17 Million |
Other Current Liabilities | 21.57 Million | 23.16 Million | -1000.00 | -1000.00 | 5.74 Million | 1.26 Million |
Total Non Current Liabilities | 2.51 Million | 2.51 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.4 Million |
Long-Term Debt | 47 Thousand | 47 Thousand | 1.44 Million | 1.44 Million | 1.44 Million | 1.43 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.47 Million | 2.47 Million | 845 Thousand | 845 Thousand | 846 Thousand | 967 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.27 Million | 10.27 Million | -1.02 Million | -1.02 Million | -1.02 Million | 11.53 Million |
Stock Holders Equity | 10.27 Million | 10.27 Million | -1.02 Million | -1.02 Million | -1.02 Million | 11.53 Million |
Common Stock | 5.23 Million | 5.23 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.44 Million |
Retained Earnings | - | - | - | - | - | -5.21 Million |
Accumulated other comprehensive income | -27.85 Million | -27.85 Million | -23.02 Million | -23.02 Million | -23.09 Million | -31.89 Million |
Common Stock Equity | 10.27 Million | 10.27 Million | -1.02 Million | -1.02 Million | -1.02 Million | 11.53 Million |
Capital Lease Obligation | 1.73 Million | 1.73 Million | 1.91 Million | 1.91 Million | 1.91 Million | 1.92 Million |
Total Investments | -2.47 Million | - | 578 Thousand | 578 Thousand | 578 Thousand | -24 Thousand |
Total Debt | 1.37 Million | 1.37 Million | 10.61 Million | 10.61 Million | 10.09 Million | 1.92 Million |
Net Debt | -22.54 Million | -22.54 Million | 9.63 Million | 9.63 Million | 8.89 Million | -2.18 Million |
3711
3728
0512
CWWBF
TEE
PCYO