AUD 2.51
(0.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 668.95 Million | 575.83 Million | 468.49 Million | 249.93 Million | 191.18 Million | 141.73 Million |
Total Current Assets | 40.77 Million | 27.82 Million | 15.12 Million | 13.37 Million | 17.85 Million | 13.13 Million |
Cash And Short Term Investments | 4.52 Million | 8.92 Million | 10.88 Million | 9.53 Million | 9.26 Million | 6.46 Million |
Cash and Cash Equivalents | 4.52 Million | 8.77 Million | 10.58 Million | 8.12 Million | 8.01 Million | 6.46 Million |
Short Term Investments | 1.68 Million | 150 Thousand | 308 Thousand | 1.4 Million | 1.25 Million | 150 Thousand |
Net Receivables | 2.4 Million | 2.63 Million | 1.18 Million | 1.34 Million | 6.36 Million | 3.53 Million |
Inventory | 12.61 Million | 15.86 Million | 2.54 Million | 2.28 Million | 1.95 Million | 2.76 Million |
Other Current Assets | 20.56 Million | -27.42 Million | -14.61 Million | -13.15 Million | -17.59 Million | 1.48 Million |
Total Non-Current Assets | 628.17 Million | 507.79 Million | 417.45 Million | 228.35 Million | 167.62 Million | 128.59 Million |
Net PPE | 40.77 Million | 35.22 Million | 27.13 Million | 18.47 Million | 17.45 Million | 112.93 Million |
Good Will And Intangible Assets | 60 Thousand | 72 Thousand | 140 Thousand | 103 Thousand | 82 Thousand | 15.21 Million |
Good Will | - | - | - | - | - | 15.1 Million |
Intangible Assets | 60 Thousand | 72 Thousand | 140 Thousand | 103 Thousand | 82 Thousand | 106 Thousand |
Long-Term Investments | 58.95 Million | 22.96 Million | 3.6 Million | 158 Thousand | 1.38 Million | - |
Tax Assets | 22.77 Million | 27.84 Million | 22.6 Million | 7.43 Million | 3.87 Million | - |
Other Non Current Assets | 505.61 Million | 421.68 Million | 363.96 Million | 202.18 Million | 144.82 Million | 450 Thousand |
Other Assets | - | 40.22 Million | 35.9 Million | 8.2 Million | 5.7 Million | - |
Total Liabilities | 235.29 Million | 214.67 Million | 191.47 Million | 97.38 Million | 57.15 Million | 32.96 Million |
Total Current Liabilities | 55.15 Million | 49.85 Million | 44.67 Million | 18.54 Million | 11.55 Million | 8.46 Million |
Account Payables | 6.73 Million | 3.97 Million | 8.44 Million | 3.25 Million | 4.3 Million | 2.67 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.14 Million | 32.43 Million | 26.16 Million | 1.63 Million | 1.29 Million | -1.1 Million |
Deferred Revenue | 661 Thousand | 3.94 Million | 2.92 Million | 1.59 Million | 859 Thousand | 1.1 Million |
Other Current Liabilities | 14.61 Million | 9.49 Million | 7.13 Million | 12.07 Million | 5.09 Million | 5.79 Million |
Total Non Current Liabilities | 180.13 Million | 138.5 Million | 127.67 Million | 74.46 Million | 42.59 Million | 24.5 Million |
Long-Term Debt | 166.01 Million | 138.5 Million | 127.67 Million | 74.19 Million | 42.21 Million | 24.5 Million |
Deferred Revenue Non Current | 2.95 Million | 6.9 Million | 5.42 Million | 1.59 Million | 859 Thousand | 1.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 578 Thousand | -29.51 Million | -21.46 Million | -4.76 Million | -1.22 Million | -24.5 Million |
Other Liabilities | - | 26.3 Million | 19.12 Million | 4.37 Million | 3 Million | - |
Total Equity | 433.65 Million | 361.16 Million | 277.02 Million | 152.55 Million | 134.03 Million | 108.76 Million |
Stock Holders Equity | 437.49 Million | 365 Million | 280.85 Million | 156.38 Million | 137.86 Million | 128.9 Million |
Common Stock | 632.61 Million | 599.1 Million | 562.6 Million | 509.74 Million | 509.71 Million | 490.34 Million |
Retained Earnings | -215.9 Million | -248.22 Million | -288.71 Million | -354.33 Million | -372.04 Million | -375.53 Million |
Accumulated other comprehensive income | 20.78 Million | 14.11 Million | 6.96 Million | 981 Thousand | 201 Thousand | 14.09 Million |
Common Stock Equity | 437.49 Million | 365 Million | 280.85 Million | 156.38 Million | 137.86 Million | 128.9 Million |
Capital Lease Obligation | 743 Thousand | 743 Thousand | 589 Thousand | 937 Thousand | 2.25 Million | - |
Total Investments | 60.63 Million | 23.11 Million | 3.91 Million | 1.56 Million | 2.64 Million | 150 Thousand |
Total Debt | 199.16 Million | 171.68 Million | 154.42 Million | 76.76 Million | 45.76 Million | 24.5 Million |
Net Debt | 194.63 Million | 162.91 Million | 143.84 Million | 68.63 Million | 37.75 Million | 18.03 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 668.95 Million | 691.72 Million | 594.61 Million | 575.83 Million | 575.83 Million | 508.16 Million |
Total Current Assets | 40.77 Million | 40.77 Million | 24.28 Million | 27.82 Million | 27.82 Million | 20.2 Million |
Cash And Short Term Investments | 4.52 Million | 4.52 Million | 5 Million | 8.92 Million | 8.92 Million | 8.59 Million |
Cash and Cash Equivalents | 4.52 Million | 4.37 Million | 5 Million | 8.77 Million | 8.77 Million | 8.59 Million |
Short Term Investments | 1.68 Million | 150 Thousand | -2.21 Million | 150 Thousand | 150 Thousand | - |
Net Receivables | 2.4 Million | 2.4 Million | 3.06 Million | 2.63 Million | 2.63 Million | 2.89 Million |
Inventory | 12.61 Million | 12.61 Million | 12.45 Million | 15.86 Million | 15.86 Million | 6.39 Million |
Other Current Assets | 20.56 Million | -2.4 Million | -8.06 Million | -27.42 Million | -27.42 Million | -11.49 Million |
Total Non-Current Assets | 628.17 Million | 628.17 Million | 570.32 Million | 507.79 Million | 507.79 Million | 487.95 Million |
Net PPE | 40.77 Million | 40.77 Million | 37.47 Million | 35.22 Million | 35.22 Million | 32.21 Million |
Good Will And Intangible Assets | 60 Thousand | 60 Thousand | 44 Thousand | 72 Thousand | 72 Thousand | 106 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 60 Thousand | 60 Thousand | 44 Thousand | 72 Thousand | 72 Thousand | 106 Thousand |
Long-Term Investments | 58.95 Million | 58.95 Million | 18.9 Million | 22.96 Million | 22.96 Million | 23.49 Million |
Tax Assets | 22.77 Million | 22.77 Million | 496.73 Million | 27.84 Million | 27.84 Million | 6.94 Million |
Other Non Current Assets | 505.61 Million | 505.61 Million | 17.17 Million | 421.68 Million | 421.68 Million | 425.18 Million |
Other Assets | - | 22.77 Million | - | 40.22 Million | 40.22 Million | - |
Total Liabilities | 235.29 Million | 258.07 Million | 215.63 Million | 214.67 Million | 214.67 Million | 170.75 Million |
Total Current Liabilities | 55.15 Million | 55.15 Million | 52.29 Million | 49.85 Million | 49.85 Million | 45.47 Million |
Account Payables | 6.73 Million | 18.33 Million | 16.03 Million | 3.97 Million | 3.97 Million | 13.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.14 Million | 33.31 Million | 33.86 Million | 32.43 Million | 32.43 Million | 30.27 Million |
Deferred Revenue | 661 Thousand | -165 Thousand | 764 Thousand | 3.94 Million | 744 Thousand | 693 Thousand |
Other Current Liabilities | 14.61 Million | 3.67 Million | 1.63 Million | 9.49 Million | 12.7 Million | 1.44 Million |
Total Non Current Liabilities | 180.13 Million | 180.13 Million | 163.34 Million | 138.5 Million | 138.5 Million | 125.28 Million |
Long-Term Debt | 166.01 Million | 166.01 Million | 155.8 Million | 138.5 Million | 138.5 Million | 121.77 Million |
Deferred Revenue Non Current | 2.95 Million | 6.65 Million | 3.81 Million | 6.9 Million | 3.69 Million | 3.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 578 Thousand | -25.89 Million | -134 Thousand | -29.51 Million | -26.3 Million | 18.01 Million |
Other Liabilities | - | 22.77 Million | - | 26.3 Million | 26.3 Million | - |
Total Equity | 433.65 Million | 433.65 Million | 378.97 Million | 361.16 Million | 361.16 Million | 337.4 Million |
Stock Holders Equity | 437.49 Million | 437.49 Million | 382.81 Million | 365 Million | 365 Million | 341.24 Million |
Common Stock | 632.61 Million | 632.61 Million | 599.86 Million | 599.1 Million | 599.1 Million | 599.1 Million |
Retained Earnings | -215.9 Million | -215.9 Million | -233.59 Million | -248.22 Million | -248.22 Million | -269.12 Million |
Accumulated other comprehensive income | 20.78 Million | 20.78 Million | 2.33 Million | 14.11 Million | 7.59 Million | 1.49 Million |
Common Stock Equity | 437.49 Million | 437.49 Million | 382.81 Million | 365 Million | 365 Million | 341.24 Million |
Capital Lease Obligation | 743 Thousand | 578 Thousand | 630 Thousand | 743 Thousand | 743 Thousand | 855 Thousand |
Total Investments | 60.63 Million | 150 Thousand | 18.9 Million | 23.11 Million | 23.11 Million | 23.49 Million |
Total Debt | 199.16 Million | 199.9 Million | 190.3 Million | 171.68 Million | 171.68 Million | 152.9 Million |
Net Debt | 194.63 Million | 195.53 Million | 185.3 Million | 162.91 Million | 162.91 Million | 144.3 Million |
CWWBF
TEE
PCYO
CRH
BFT
2428