USD 30.78
(9.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 75 Million | 9.19 Million | 1.8 Million | 1.4 Million | 1.23 Million | 1.03 Million |
Gross Profit | -75 Million | -9.19 Million | -1.8 Million | -1.4 Million | -1.23 Million | -1.03 Million |
Operating Expenses | 468.04 Million | 207.33 Million | 102.08 Million | 87.1 Million | 53.91 Million | 35.53 Million |
Selling, General and Administrative Expenses | 60.7 Million | 39.81 Million | 25.25 Million | 16.01 Million | 8.54 Million | 5.38 Million |
Research and Development Expenses | 332.34 Million | 169.45 Million | 78.41 Million | 73.56 Million | 45.6 Million | 30.14 Million |
Other Expenses | - | -1.93 Million | -1.58 Million | -2.47 Million | -237 Thousand | 5.17 Million |
Cost and Expenses | 468.04 Million | 207.33 Million | 102.08 Million | 87.1 Million | 53.91 Million | 35.53 Million |
Operating Income | -468.04 Million | -232.25 Million | -103.67 Million | -89.58 Million | -54.15 Million | -35.53 Million |
Interest Expense | - | 2000.00 | 7000.00 | 7000.00 | 40 Thousand | 75 Thousand |
Income Tax Expense | - | 16.15 Million | 7000.00 | -1.39 Million | 3.22 Million | 6.12 Million |
Earnings before Tax | -402.26 Million | -223.48 Million | -100.07 Million | -89.21 Million | -50.27 Million | -29.48 Million |
Net Income | -402.26 Million | -239.64 Million | -100.08 Million | -87.81 Million | -53.49 Million | -29.48 Million |
Earnings Per Share Basic | -4.14 | -3.69 | -1.93 | -1.72 | -1.09 | -1.15 |
Earnings Per Share Diluted | -4.14 | -3.69 | -1.93 | -1.72 | -1.09 | -1.15 |
Weighted Average Shares Outstanding | 97.15 Million | 64.87 Million | 51.92 Million | 51.07 Million | 48.85 Million | 25.59 Million |
Weighted Average Shares Outstanding (Diluted) | 97.15 Million | 64.87 Million | 51.92 Million | 51.07 Million | 48.85 Million | 25.59 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -464.88 Million | -214.28 Million | -98.27 Million | -87.8 Million | -49 Million | -28.37 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 14.44 Million | - |
Cost of Revenue | - | 3.47 Million | 3.09 Million | 10.17 Million | 2.94 Million | 2.48 Million |
Gross Profit | - | -3.47 Million | -3.09 Million | -10.17 Million | 11.49 Million | -2.48 Million |
Operating Expenses | 139.92 Million | 149.5 Million | 114.34 Million | 382.87 Million | 118.72 Million | 113.02 Million |
Selling, General and Administrative Expenses | 22.98 Million | 17.99 Million | 19.88 Million | - | 14.57 Million | 15.6 Million |
Research and Development Expenses | 116.93 Million | 131.5 Million | 94.58 Million | - | 104.15 Million | 97.42 Million |
Other Expenses | - | -394 Thousand | - | 75 Million | 75.65 Million | - |
Cost and Expenses | 139.92 Million | 152.98 Million | 114.34 Million | 393.04 Million | 121.67 Million | 113.02 Million |
Operating Income | -139.92 Million | -152.98 Million | -114.47 Million | -393.04 Million | -121.67 Million | -113.02 Million |
Interest Expense | - | - | - | - | 10.73 Million | - |
Income Tax Expense | - | - | -19.32 Million | - | 14.58 Million | -2.48 Million |
Earnings before Tax | -103.12 Million | -128.7 Million | -95.02 Million | -402.26 Million | -180.8 Million | -92.66 Million |
Net Income | -103.12 Million | -128.7 Million | -95.02 Million | -402.26 Million | -180.8 Million | -92.66 Million |
Earnings Per Share Basic | -0.83 | -1.10 | -0.85 | - | -1.90 | -0.91 |
Earnings Per Share Diluted | -0.83 | -1.10 | -0.85 | - | -1.90 | -0.91 |
Weighted Average Shares Outstanding | 123.69 Million | 117.25 Million | 111.69 Million | 97.15 Million | 95.36 Million | 101.66 Million |
Weighted Average Shares Outstanding (Diluted) | 123.69 Million | 117.25 Million | 111.69 Million | 97.15 Million | 95.36 Million | 101.66 Million |
Gross Margin | - | - | - | - | 0.80 | - |
EBIT Margin | - | - | - | - | -8.22 | - |
Profit Margin | - | - | - | - | -12.52 | - |
EBITDA | -139.92 Million | -149.5 Million | -108.91 Million | - | -118.72 Million | -113.02 Million |
Earnings Before Tax Margin | - | - | - | - | -8.42 | - |
LLY
2451
SBO
LNTO
SMDM
RELT