USD 0.06
(0.0%)
Breakdown | 2023 | 2022 |
---|---|---|
Revenue | 64.71 Thousand | - |
Cost of Revenue | 204.53 Thousand | - |
Gross Profit | -139.82 Thousand | - |
Operating Expenses | 349.39 Thousand | 34.8 Thousand |
Selling, General and Administrative Expenses | 349.39 Thousand | 34.8 Thousand |
Research and Development Expenses | - | - |
Other Expenses | - | - |
Cost and Expenses | 553.92 Thousand | 34.8 Thousand |
Operating Income | -489.21 Thousand | -34.8 Thousand |
Interest Expense | 252.66 Thousand | - |
Income Tax Expense | - | -34.8 Thousand |
Earnings before Tax | -741.87 Thousand | -34.8 Thousand |
Net Income | -741.87 Thousand | -34.8 Thousand |
Earnings Per Share Basic | -0.20 | -0.01 |
Earnings Per Share Diluted | -0.20 | -0.01 |
Weighted Average Shares Outstanding | 3.7 Million | 3.55 Million |
Weighted Average Shares Outstanding (Diluted) | 3.7 Million | 3.55 Million |
Gross Margin | -2.16 | - |
EBIT Margin | -4.40 | - |
Profit Margin | -11.46 | - |
EBITDA | -284.68 Thousand | - |
Earnings Before Tax Margin | -7.56 | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 256.67 Thousand | 64.71 Thousand | 532.00 | 13.41 Thousand | 50.77 Thousand | - |
Cost of Revenue | 19.31 Million | 204.53 Thousand | 68.17 Thousand | 98.47 Thousand | 37.87 Thousand | - |
Gross Profit | -19.05 Million | -139.82 Thousand | -67.64 Thousand | -85.06 Thousand | 12.89 Thousand | - |
Operating Expenses | 228.09 Thousand | 349.39 Thousand | 156.45 Thousand | 67.46 Thousand | 52.86 Thousand | 72.6 Thousand |
Selling, General and Administrative Expenses | 228.09 Thousand | - | 156.45 Thousand | 67.46 Thousand | 52.86 Thousand | 72.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 19.54 Million | 553.92 Thousand | 224.63 Thousand | 165.94 Thousand | 90.73 Thousand | 72.6 Thousand |
Operating Income | -19.28 Million | -489.21 Thousand | -224.1 Thousand | -152.54 Thousand | -39.97 Thousand | -72.6 Thousand |
Interest Expense | 67.42 Thousand | 252.66 Thousand | 45.4 Thousand | 41.61 Thousand | 137.71 Thousand | 27.93 Thousand |
Income Tax Expense | 3.00 | -2.00 | 2.00 | 2.00 | 4.00 | - |
Earnings before Tax | -19.35 Million | -741.87 Thousand | -269.51 Thousand | -194.15 Thousand | -177.67 Thousand | -100.53 Thousand |
Net Income | -19.35 Million | -741.87 Thousand | -269.51 Thousand | -194.15 Thousand | -177.67 Thousand | -100.53 Thousand |
Earnings Per Share Basic | -0.28 | - | -0.07 | -0.05 | -0.05 | -0.03 |
Earnings Per Share Diluted | -0.28 | - | -0.07 | -0.05 | -0.05 | -0.03 |
Weighted Average Shares Outstanding | 68.85 Million | 3.7 Million | 3.7 Million | 3.55 Million | 3.55 Million | 3.55 Million |
Weighted Average Shares Outstanding (Diluted) | 68.85 Million | 3.7 Million | 3.7 Million | 3.55 Million | 3.55 Million | 3.55 Million |
Gross Margin | -74.25 | -2.16 | -127.15 | -6.34 | 0.25 | - |
EBIT Margin | -74.88 | - | -293.08 | -4.03 | -0.04 | - |
Profit Margin | -75.41 | -11.46 | -506.60 | -14.48 | -3.50 | - |
EBITDA | -19.21 Million | - | -155.92 Thousand | -54.06 Thousand | -2090.00 | -72.6 Thousand |
Earnings Before Tax Margin | -75.14 | -7.56 | -421.24 | -11.38 | -0.79 | - |
SMDM
RELT
PCVX
EDSA
GEV
002836