PT Suryamas Dutamakmur Tbk (SMDM.JK)
IDR 525.0
(0.96%)
IDR 525.0
(0.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 496.49 Billion | 566.4 Billion | 567.05 Billion | 386.54 Billion | 569.37 Billion | 539.3 Billion |
| Cost of Revenue | 208.41 Billion | 219.54 Billion | 255.79 Billion | 193.12 Billion | 271.78 Billion | 232.77 Billion |
| Gross Profit | 288.08 Billion | 346.86 Billion | 311.26 Billion | 193.41 Billion | 297.58 Billion | 306.53 Billion |
| Operating Expenses | 192.26 Billion | 163.16 Billion | 180.23 Billion | 157.38 Billion | 202.89 Billion | 187.22 Billion |
| Selling, General and Administrative Expenses | 78.68 Billion | 60.07 Billion | 64.25 Billion | 49.84 Billion | 67.4 Billion | 64.41 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 103.08 Billion | 115.97 Billion | 107.54 Billion | 135.49 Billion | -10.72 Billion |
| Cost and Expenses | 400.67 Billion | 382.7 Billion | 436.02 Billion | 350.5 Billion | 474.68 Billion | 419.99 Billion |
| Operating Income | 135.02 Billion | 185.88 Billion | 128.91 Billion | 37.73 Billion | 95.68 Billion | 119.31 Billion |
| Interest Expense | 7.61 Billion | 4.46 Billion | 9.62 Billion | 19.23 Billion | 22.02 Billion | 22.08 Billion |
| Income Tax Expense | 1.43 Billion | 1.62 Billion | 1.64 Billion | -204.24 Million | -36.97 Million | -100.79 Million |
| Earnings before Tax | 98.74 Billion | 181.42 Billion | 119.28 Billion | 18.5 Billion | 73.33 Billion | 85.28 Billion |
| Net Income | 104.23 Billion | 163.77 Billion | 101.27 Billion | 18.7 Billion | 73.36 Billion | 33.75 Billion |
| Earnings Per Share Basic | 21.79 | 34.23 | 21.17 | 3.91 | 15.33 | 7.05 |
| Earnings Per Share Diluted | 21.79 | 34.23 | 21.17 | 3.91 | 15.33 | 7.05 |
| Weighted Average Shares Outstanding | 4.78 Billion | 4.78 Billion | 4.78 Billion | 4.78 Billion | 4.78 Billion | 4.78 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.78 Billion | 4.78 Billion | 4.78 Billion | 4.78 Billion | 4.78 Billion | 4.78 Billion |
| Gross Margin | 0.58 | 0.61 | 0.55 | 0.50 | 0.52 | 0.57 |
| EBIT Margin | 0.26 | 0.34 | 0.24 | 0.12 | 0.18 | 0.22 |
| Profit Margin | 0.21 | 0.29 | 0.18 | 0.05 | 0.13 | 0.06 |
| EBITDA | 127.78 Billion | 198.95 Billion | 141.98 Billion | 65.71 Billion | 125.2 Billion | 129.99 Billion |
| Earnings Before Tax Margin | 0.27 | 0.33 | 0.23 | 0.10 | 0.17 | 0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 104.13 Billion | 322.64 Billion | 129.69 Billion | 496.49 Billion | 153.48 Billion | 139.47 Billion |
| Cost of Revenue | 43.56 Billion | 138.36 Billion | 62.29 Billion | 210.41 Billion | 55.64 Billion | 57.03 Billion |
| Gross Profit | 60.57 Billion | 184.27 Billion | 67.39 Billion | 286.08 Billion | 97.83 Billion | 82.43 Billion |
| Operating Expenses | 75.39 Billion | 61.05 Billion | 56.78 Billion | 199.32 Billion | 62.54 Billion | 46.69 Billion |
| Selling, General and Administrative Expenses | 73.81 Billion | 27.5 Billion | 54.26 Billion | - | 59.68 Billion | 21.54 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.57 Billion | 4.1 Billion | -2.52 Billion | -9.54 Billion | -2.86 Billion | 2.07 Billion |
| Cost and Expenses | 118.95 Billion | 199.41 Billion | 119.08 Billion | 409.73 Billion | 118.18 Billion | 103.73 Billion |
| Operating Income | -14.82 Billion | 127.33 Billion | 10.6 Billion | 86.75 Billion | 35.29 Billion | 37.81 Billion |
| Interest Expense | 2.1 Billion | 2.18 Billion | 2.28 Billion | 7.61 Billion | 2.89 Billion | 1.67 Billion |
| Income Tax Expense | 8.89 Billion | 1.67 Billion | -7.71 Billion | 1.43 Billion | 1.43 Billion | -952.05 Million |
| Earnings before Tax | -12.55 Billion | 125.15 Billion | 10.03 Billion | 98.74 Billion | 36.67 Billion | 36.14 Billion |
| Net Income | -17.07 Billion | 92.01 Billion | 17.75 Billion | 104.23 Billion | 36.7 Billion | 37.09 Billion |
| Earnings Per Share Basic | -3.58 | 19.23 | 3.71 | - | 7.69 | 7.77 |
| Earnings Per Share Diluted | -3.58 | 19.23 | 3.71 | - | 7.69 | 7.77 |
| Weighted Average Shares Outstanding | 4.77 Billion | 4.78 Billion | 4.78 Billion | 4.78 Billion | 4.77 Billion | 4.77 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.77 Billion | 4.78 Billion | 4.78 Billion | 4.78 Billion | 4.77 Billion | 4.77 Billion |
| Gross Margin | 0.58 | 0.57 | 0.52 | 0.58 | 0.64 | 0.59 |
| EBIT Margin | -0.07 | 0.40 | 0.11 | - | 0.25 | 0.28 |
| Profit Margin | -0.16 | 0.29 | 0.14 | 0.21 | 0.24 | 0.27 |
| EBITDA | -7.78 Billion | 128.47 Billion | 13.74 Billion | - | 38.36 Billion | 38.98 Billion |
| Earnings Before Tax Margin | -0.14 | 0.39 | 0.08 | 0.17 | 0.23 | 0.27 |
RELT
PCVX
LLY
GEV
002836
LNTO