USD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.45 Million | 4.61 Million | 2.79 Million | 2.13 Million | 1.82 Million | 1.5 Million |
Cost of Revenue | 1.58 Million | 3.32 Million | 2.15 Million | 1.47 Million | 1.22 Million | 1 Million |
Gross Profit | 871.99 Thousand | 1.29 Million | 637.16 Thousand | 655.55 Thousand | 597.06 Thousand | 499.92 Thousand |
Operating Expenses | 822.48 Thousand | 940.97 Thousand | 1.12 Million | 960.26 Thousand | 484.18 Thousand | 410.99 Thousand |
Selling, General and Administrative Expenses | 822.48 Thousand | 940.97 Thousand | 1.12 Million | 960.26 Thousand | 484.18 Thousand | 410.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.4 Million | 4.26 Million | 3.28 Million | 2.43 Million | 1.7 Million | 1.41 Million |
Operating Income | 49.5 Thousand | 351.21 Thousand | -485.73 Thousand | -304.7 Thousand | 112.87 Thousand | 88.92 Thousand |
Interest Expense | 15.28 Thousand | 3536.00 | 1156.00 | 1946.00 | 388.00 | 712.00 |
Income Tax Expense | 1474.00 | 14.63 Thousand | 1156.00 | -562.00 | 9584.00 | 650.00 |
Earnings before Tax | 35.08 Thousand | 348.51 Thousand | -435.19 Thousand | -306.63 Thousand | 112.59 Thousand | 88.27 Thousand |
Net Income | 33.61 Thousand | 333.87 Thousand | -436.35 Thousand | -306.06 Thousand | 103.01 Thousand | 88.27 Thousand |
Earnings Per Share Basic | 0.00 | 0.02 | -0.03 | -0.02 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.00 | 0.02 | -0.03 | -0.02 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 16.59 Million | 16.38 Million | 16.27 Million | 13.52 Million | 14.58 Million | 14.58 Million |
Weighted Average Shares Outstanding (Diluted) | 16.58 Million | 16.38 Million | 16.27 Million | 13.52 Million | 14.58 Million | 14.58 Million |
Gross Margin | 0.36 | 0.28 | 0.23 | 0.31 | 0.33 | 0.33 |
EBIT Margin | 0.04 | 0.08 | -0.17 | -0.14 | 0.07 | 0.06 |
Profit Margin | 0.01 | 0.07 | -0.16 | -0.14 | 0.06 | 0.06 |
EBITDA | 95.64 Thousand | 385.97 Thousand | -423.68 Thousand | -288.76 Thousand | 119.75 Thousand | 95.76 Thousand |
Earnings Before Tax Margin | 0.02 | 0.08 | -0.17 | -0.14 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 951.17 Thousand | 575.75 Thousand | 681.26 Thousand | 2.45 Million | 597.4 Thousand | 380.28 Thousand |
Cost of Revenue | 721.35 Thousand | 274.27 Thousand | 396.14 Thousand | 1.58 Million | 457.69 Thousand | 210.11 Thousand |
Gross Profit | 229.82 Thousand | 301.48 Thousand | 285.12 Thousand | 871.99 Thousand | 139.7 Thousand | 170.17 Thousand |
Operating Expenses | 343.52 Thousand | 162.87 Thousand | 179.95 Thousand | 822.48 Thousand | 168.62 Thousand | 228.44 Thousand |
Selling, General and Administrative Expenses | 343.52 Thousand | 162.87 Thousand | 179.95 Thousand | - | 168.62 Thousand | 228.44 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.06 Million | 437.15 Thousand | 576.09 Thousand | 2.4 Million | 626.32 Thousand | 438.56 Thousand |
Operating Income | -113.7 Thousand | 138.6 Thousand | 105.17 Thousand | 49.51 Thousand | -28.92 Thousand | -58.27 Thousand |
Interest Expense | 3135.00 | 8057.00 | 6418.00 | 15.28 Thousand | 5140.00 | 3065.00 |
Income Tax Expense | -4895.00 | 5493.00 | 1474.00 | 1474.00 | 8866.00 | -1314.00 |
Earnings before Tax | -116.59 Thousand | 130.79 Thousand | 98.99 Thousand | 35.08 Thousand | -33.97 Thousand | -61.21 Thousand |
Net Income | -111.69 Thousand | 125.3 Thousand | 97.52 Thousand | 33.61 Thousand | -33.97 Thousand | -59.89 Thousand |
Earnings Per Share Basic | -0.01 | 0.01 | 0.01 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | 0.01 | 0.01 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 16.78 Million | 16.78 Million | 16.78 Million | 16.58 Million | 16.78 Million | 16.78 Million |
Weighted Average Shares Outstanding (Diluted) | 16.78 Million | 16.78 Million | 16.78 Million | 16.58 Million | 16.78 Million | 16.78 Million |
Gross Margin | 0.24 | 0.52 | 0.42 | 0.36 | 0.23 | 0.45 |
EBIT Margin | -0.11 | 0.25 | 0.17 | - | -0.05 | -0.11 |
Profit Margin | -0.12 | 0.22 | 0.14 | 0.01 | -0.06 | -0.16 |
EBITDA | -106.43 Thousand | 145.87 Thousand | 117.36 Thousand | - | -28.83 Thousand | -41.55 Thousand |
Earnings Before Tax Margin | -0.12 | 0.24 | 0.15 | 0.02 | -0.05 | -0.15 |
PCVX
LLY
2451
002836
LNTO
SMDM