USD 3.56
(-5.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 401.98 Million | 421.21 Million | 304.46 Million | 295.38 Million | 262.32 Million |
Total Current Assets | 94.9 Million | 124.95 Million | 22.54 Million | 16.64 Million | 7.79 Million |
Cash And Short Term Investments | 86.98 Million | 88.26 Million | -13.85 Million | -2.59 Million | - |
Cash and Cash Equivalents | 16.35 Million | 33.39 Million | -13.85 Million | -2.59 Million | - |
Short Term Investments | 70.62 Million | 54.87 Million | - | - | - |
Net Receivables | 3.84 Million | 30.29 Million | 21.13 Million | 15.87 Million | 7.77 Million |
Inventory | 1.00 | - | 13.85 Million | 2.59 Million | - |
Other Current Assets | 4.07 Million | 6.39 Million | 1.4 Million | 774 Thousand | 20.99 Thousand |
Total Non-Current Assets | 307.08 Million | 296.26 Million | 281.92 Million | 278.73 Million | 254.52 Million |
Net PPE | 38.13 Million | 41.46 Million | 20.12 Million | 5.97 Million | 4.32 Million |
Good Will And Intangible Assets | 239.44 Million | 251.22 Million | 260.3 Million | 270.62 Million | 250.09 Million |
Good Will | 83.97 Million | 83.97 Million | 83.97 Million | 83.97 Million | 77.1 Million |
Intangible Assets | 155.46 Million | 167.24 Million | 176.32 Million | 186.64 Million | 172.98 Million |
Long-Term Investments | 560 Thousand | 449 Thousand | -16.94 Million | - | - |
Tax Assets | 26.76 Million | 21.34 Million | 16.94 Million | - | - |
Other Non Current Assets | 2.18 Million | -18.21 Million | 1.49 Million | 2.12 Million | 115 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 87.4 Million | 79.83 Million | 70.15 Million | 59.84 Million | 44.13 Million |
Total Current Liabilities | 23.11 Million | 26.02 Million | 20.57 Million | 14.27 Million | 6.13 Million |
Account Payables | 4.41 Million | 2.97 Million | 2.92 Million | 469 Thousand | 806 Thousand |
Tax Payables | - | 3.48 Million | - | - | - |
Short Term Debt | 3.48 Million | 1.78 Million | 579 Thousand | 580 Thousand | - |
Deferred Revenue | 6.84 Million | 8.2 Million | 10.79 Million | 7.15 Million | - |
Other Current Liabilities | 8.37 Million | 13.06 Million | 6.28 Million | 6.07 Million | 5.33 Million |
Total Non Current Liabilities | 64.28 Million | 53.81 Million | 49.58 Million | 45.56 Million | 37.99 Million |
Long-Term Debt | 22.07 Million | 24.01 Million | 13.27 Million | 2.01 Million | 2.27 Million |
Deferred Revenue Non Current | 862 Thousand | 4.32 Million | 9.22 Million | 8.23 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 3.23 Million | 4.13 Million | 5.12 Million | 6.39 Million | 35.72 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 314.58 Million | 341.37 Million | 234.3 Million | 235.53 Million | 218.18 Million |
Stock Holders Equity | 314.58 Million | 341.37 Million | 234.3 Million | 235.53 Million | 218.18 Million |
Common Stock | 12 Thousand | 12 Thousand | 234.3 Million | 235.53 Million | 218.18 Million |
Retained Earnings | -39.36 Million | 11.25 Million | - | - | - |
Accumulated other comprehensive income | 50 Thousand | 9000.00 | 234.3 Million | - | - |
Common Stock Equity | 314.58 Million | 341.37 Million | 234.3 Million | 235.53 Million | 218.18 Million |
Capital Lease Obligation | 22.07 Million | 25.79 Million | 13.85 Million | 2.59 Million | 2.57 Million |
Total Investments | 71.18 Million | 54.87 Million | -16.94 Million | - | - |
Total Debt | 25.56 Million | 25.79 Million | 13.85 Million | 2.59 Million | 2.27 Million |
Net Debt | 9.2 Million | -7.59 Million | 27.7 Million | 5.18 Million | 2.27 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 337.26 Million | 352.55 Million | 401.98 Million | 401.98 Million | 391.7 Million | 405.23 Million |
Total Current Assets | 67.3 Million | 76.71 Million | 94.9 Million | 94.9 Million | 106.84 Million | 115.94 Million |
Cash And Short Term Investments | 57.22 Million | 69 Million | 86.98 Million | 86.98 Million | 96.62 Million | 103.14 Million |
Cash and Cash Equivalents | 20.79 Million | 19.06 Million | 16.35 Million | 16.35 Million | 21.24 Million | 20.98 Million |
Short Term Investments | 36.43 Million | 49.94 Million | 70.62 Million | 70.62 Million | 75.38 Million | 82.16 Million |
Net Receivables | 6.87 Million | 4.04 Million | 3.84 Million | 3.84 Million | 6.13 Million | 8.61 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 3.19 Million | 3.66 Million | 4.07 Million | 4.07 Million | 4.08 Million | 4.18 Million |
Total Non-Current Assets | 269.96 Million | 275.83 Million | 307.08 Million | 307.08 Million | 284.86 Million | 289.29 Million |
Net PPE | 36.2 Million | 37.31 Million | 38.13 Million | 38.13 Million | 38.91 Million | 40.05 Million |
Good Will And Intangible Assets | 231.49 Million | 236.03 Million | 239.44 Million | 239.44 Million | 242.75 Million | 245.9 Million |
Good Will | 83.97 Million | 83.97 Million | 83.97 Million | 83.97 Million | 83.97 Million | 83.97 Million |
Intangible Assets | 147.51 Million | 152.05 Million | 155.46 Million | 155.46 Million | 158.77 Million | 161.92 Million |
Long-Term Investments | 560 Thousand | 560 Thousand | 560 Thousand | 560 Thousand | -13.87 Million | 558 Thousand |
Tax Assets | 6.83 Million | 8.73 Million | 26.76 Million | 26.76 Million | 13.87 Million | -558 Thousand |
Other Non Current Assets | -5.13 Million | -6.81 Million | 2.18 Million | 2.18 Million | 3.19 Million | 3.34 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 43.08 Million | 51.16 Million | 87.4 Million | 87.4 Million | 67.15 Million | 71.43 Million |
Total Current Liabilities | 14.15 Million | 17.52 Million | 23.11 Million | 23.11 Million | 25.06 Million | 24.24 Million |
Account Payables | 2.8 Million | 3.55 Million | 4.41 Million | 4.41 Million | 2.5 Million | 2.35 Million |
Tax Payables | - | - | - | - | 3.45 Million | 3.45 Million |
Short Term Debt | 3.55 Million | 3.51 Million | 3.48 Million | 3.48 Million | 3.45 Million | 3.41 Million |
Deferred Revenue | 2.91 Million | 5.53 Million | 6.84 Million | 6.84 Million | 7.38 Million | 7.27 Million |
Other Current Liabilities | 4.87 Million | 4.91 Million | 8.37 Million | 8.37 Million | 11.72 Million | 11.19 Million |
Total Non Current Liabilities | 28.92 Million | 33.64 Million | 64.28 Million | 64.28 Million | 42.09 Million | 47.19 Million |
Long-Term Debt | 20.77 Million | 21.41 Million | 22.07 Million | 22.07 Million | 22.72 Million | 23.1 Million |
Deferred Revenue Non Current | 72 Thousand | 279 Thousand | 862 Thousand | 862 Thousand | 1.94 Million | 3.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.24 Million | 3.2 Million | 3.23 Million | 3.23 Million | 3.55 Million | 3.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 294.18 Million | 301.39 Million | 314.58 Million | 314.58 Million | 324.54 Million | 333.8 Million |
Stock Holders Equity | 294.18 Million | 301.39 Million | 314.58 Million | 314.58 Million | 324.54 Million | 333.8 Million |
Common Stock | 12 Thousand | 12 Thousand | 12 Thousand | 12 Thousand | 12 Thousand | 12 Thousand |
Retained Earnings | -71.95 Million | -58.32 Million | -39.36 Million | -39.36 Million | -25.31 Million | -9.57 Million |
Accumulated other comprehensive income | -25 Thousand | -17 Thousand | 50 Thousand | 50 Thousand | -49 Thousand | -49 Thousand |
Common Stock Equity | 294.18 Million | 301.39 Million | 314.58 Million | 314.58 Million | 324.54 Million | 333.8 Million |
Capital Lease Obligation | 20.77 Million | 21.41 Million | 22.07 Million | 22.07 Million | 26.17 Million | 26.51 Million |
Total Investments | 36.99 Million | 50.5 Million | 71.18 Million | 71.18 Million | 75.38 Million | 82.16 Million |
Total Debt | 24.33 Million | 24.93 Million | 25.56 Million | 25.56 Million | 26.17 Million | 26.51 Million |
Net Debt | 3.53 Million | 5.87 Million | 9.2 Million | 9.2 Million | 4.93 Million | 5.52 Million |
VAKKO
KRKR
CWL
PBNNF
VRSSF
THR