USD 29.39
(-3.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 767.74 Million | 649.62 Million | 636.66 Million | 617.87 Million | 620.9 Million | 655.76 Million |
Total Current Assets | 274.6 Million | 250.94 Million | 244.43 Million | 206.8 Million | 217.93 Million | 239.77 Million |
Cash And Short Term Investments | 50.43 Million | 35.63 Million | 41.44 Million | 40.12 Million | 43.23 Million | 31.4 Million |
Cash and Cash Equivalents | 50.43 Million | 35.63 Million | 41.44 Million | 40.12 Million | 43.23 Million | 31.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 125.63 Million | 117.03 Million | 119.55 Million | 94.11 Million | 105.2 Million | 136.16 Million |
Inventory | 86.32 Million | 82.13 Million | 71.65 Million | 63.79 Million | 60.27 Million | 64.89 Million |
Other Current Assets | 12.21 Million | 16.13 Million | 11.78 Million | 8.78 Million | 9.21 Million | 7.32 Million |
Total Non-Current Assets | 493.14 Million | 398.68 Million | 392.23 Million | 411.06 Million | 402.96 Million | 415.98 Million |
Net PPE | 81.94 Million | 76.85 Million | 76.57 Million | 85.24 Million | 89.17 Million | 74.95 Million |
Good Will And Intangible Assets | 397.87 Million | 313.58 Million | 307.66 Million | 316.82 Million | 302.52 Million | 331.59 Million |
Good Will | 270.78 Million | 219.61 Million | 212.75 Million | 213.03 Million | 197.97 Million | 204.99 Million |
Intangible Assets | 127.09 Million | 93.97 Million | 94.9 Million | 103.78 Million | 104.54 Million | 126.59 Million |
Long-Term Investments | - | 26 Thousand | - | - | 352.01 Thousand | 815 Thousand |
Tax Assets | 1.07 Million | 688 Thousand | 1.21 Million | 2.58 Million | 2.9 Million | 3.82 Million |
Other Non Current Assets | 12.24 Million | 7.53 Million | 6.78 Million | 6.41 Million | 8 Million | 4.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 292.85 Million | 230.64 Million | 237.46 Million | 148.5 Million | 274.46 Million | 306.81 Million |
Total Current Liabilities | 109.26 Million | 110.07 Million | 80.99 Million | 52.42 Million | 60.63 Million | 73.05 Million |
Account Payables | 31.39 Million | 27.33 Million | 33.56 Million | 19.72 Million | 25.07 Million | 22.7 Million |
Tax Payables | 2.82 Million | 6.8 Million | 897 Thousand | 2.62 Million | 3.64 Million | 4.14 Million |
Short Term Debt | 23.03 Million | 28.08 Million | 11.55 Million | 6.01 Million | 6.05 Million | 13.72 Million |
Deferred Revenue | 20.53 Million | 8.48 Million | 8.01 Million | 3.24 Million | 4.89 Million | 7.59 Million |
Other Current Liabilities | 34.3 Million | 46.17 Million | 27.86 Million | 23.45 Million | 24.61 Million | 29.02 Million |
Total Non Current Liabilities | 183.58 Million | 120.56 Million | 156.46 Million | 186.28 Million | 213.83 Million | 233.76 Million |
Long-Term Debt | 151.95 Million | 100.18 Million | 130.09 Million | 155.39 Million | 184.62 Million | 197.72 Million |
Deferred Revenue Non Current | 9.55 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.63 Million | 8.29 Million | 8.43 Million | 9.81 Million | 6.96 Million | 7.89 Million |
Other Liabilities | - | - | - | -90.21 Million | - | - |
Total Equity | 474.88 Million | 418.98 Million | 399.2 Million | 379.16 Million | 346.43 Million | 353.15 Million |
Stock Holders Equity | 474.88 Million | 418.98 Million | 399.2 Million | 379.16 Million | 346.43 Million | 348.94 Million |
Common Stock | 34 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand |
Retained Earnings | 288.78 Million | 237.19 Million | 203.52 Million | 183.72 Million | 182.55 Million | 170.62 Million |
Accumulated other comprehensive income | -57.23 Million | -58.1 Million | -38.9 Million | -35.91 Million | -63.89 Million | -48.94 Million |
Common Stock Equity | 474.88 Million | 418.98 Million | 399.2 Million | 379.16 Million | 346.43 Million | 348.94 Million |
Capital Lease Obligation | 12.63 Million | 15.84 Million | 13.28 Million | 15.88 Million | 19.12 Million | 621 Thousand |
Total Investments | - | 26 Thousand | - | - | 352.01 Thousand | 815 Thousand |
Total Debt | 187.62 Million | 128.27 Million | 141.64 Million | 161.4 Million | 190.67 Million | 211.45 Million |
Net Debt | 137.19 Million | 92.64 Million | 100.19 Million | 121.27 Million | 147.44 Million | 180.05 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 767.74 Million | 767.74 Million | 805.08 Million | 663.72 Million | 657.12 Million | 649.62 Million |
Total Current Assets | 274.6 Million | 274.6 Million | 309.72 Million | 269.87 Million | 255.58 Million | 250.94 Million |
Cash And Short Term Investments | 50.43 Million | 50.43 Million | 55.39 Million | 30.53 Million | 33.17 Million | 35.63 Million |
Cash and Cash Equivalents | 50.43 Million | 50.43 Million | 55.39 Million | 30.53 Million | 33.17 Million | 35.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 125.63 Million | 125.63 Million | 141.66 Million | 129.93 Million | 114.04 Million | 117.03 Million |
Inventory | 86.32 Million | 86.32 Million | 96.29 Million | 92.55 Million | 92.89 Million | 82.13 Million |
Other Current Assets | 12.21 Million | 12.21 Million | 16.36 Million | 16.86 Million | 15.47 Million | 16.13 Million |
Total Non-Current Assets | 493.14 Million | 493.14 Million | 495.36 Million | 393.84 Million | 401.54 Million | 398.68 Million |
Net PPE | 81.94 Million | 81.94 Million | 82.41 Million | 77.11 Million | 77.63 Million | 76.85 Million |
Good Will And Intangible Assets | 397.87 Million | 397.87 Million | 401.78 Million | 306.88 Million | 314.55 Million | 313.58 Million |
Good Will | 270.78 Million | 270.78 Million | 268.53 Million | 218.86 Million | 221.9 Million | 219.61 Million |
Intangible Assets | 127.09 Million | 127.09 Million | 133.24 Million | 88.01 Million | 92.64 Million | 93.97 Million |
Long-Term Investments | - | - | - | 35 Thousand | 83 Thousand | 26 Thousand |
Tax Assets | 1.07 Million | 1.07 Million | 1.07 Million | 703 Thousand | 679 Thousand | 688 Thousand |
Other Non Current Assets | 12.24 Million | 12.24 Million | 10.09 Million | 9.11 Million | 8.59 Million | 7.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 292.85 Million | 292.85 Million | 337.66 Million | 221.41 Million | 223.17 Million | 230.64 Million |
Total Current Liabilities | 109.26 Million | 109.26 Million | 139.73 Million | 117.92 Million | 110.05 Million | 110.07 Million |
Account Payables | 31.39 Million | 31.39 Million | 26.61 Million | 34.6 Million | 28.31 Million | 27.33 Million |
Tax Payables | 2.82 Million | 2.82 Million | 9.79 Million | 4.36 Million | 5.28 Million | 6.8 Million |
Short Term Debt | 23.03 Million | 23.03 Million | 51.87 Million | 41.11 Million | 36.2 Million | 28.08 Million |
Deferred Revenue | 20.53 Million | 20.53 Million | 15.5 Million | 7.26 Million | 8.5 Million | 8.48 Million |
Other Current Liabilities | 34.3 Million | 34.3 Million | 45.75 Million | 34.95 Million | 37.02 Million | 46.17 Million |
Total Non Current Liabilities | 183.58 Million | 183.58 Million | 197.92 Million | 103.48 Million | 113.12 Million | 120.56 Million |
Long-Term Debt | 151.95 Million | 151.95 Million | 177.32 Million | 83.98 Million | 92.37 Million | 100.18 Million |
Deferred Revenue Non Current | 9.55 Million | 9.55 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.63 Million | 12.63 Million | 9.76 Million | 9.06 Million | 9.25 Million | 8.29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 474.88 Million | 474.88 Million | 467.42 Million | 442.3 Million | 433.94 Million | 418.98 Million |
Stock Holders Equity | 474.88 Million | 474.88 Million | 467.42 Million | 442.3 Million | 433.94 Million | 418.98 Million |
Common Stock | 34 Thousand | 34 Thousand | 34 Thousand | 34 Thousand | 33 Thousand | 33 Thousand |
Retained Earnings | 288.78 Million | 288.78 Million | 278.7 Million | 262.86 Million | 248.13 Million | 237.19 Million |
Accumulated other comprehensive income | -57.23 Million | -57.23 Million | -53.42 Million | -61.42 Million | -53.63 Million | -58.1 Million |
Common Stock Equity | 474.88 Million | 474.88 Million | 467.42 Million | 442.3 Million | 433.94 Million | 418.98 Million |
Capital Lease Obligation | 12.63 Million | 12.63 Million | 16.79 Million | 14.77 Million | 15.4 Million | 15.84 Million |
Total Investments | - | - | - | 35 Thousand | 83 Thousand | 26 Thousand |
Total Debt | 187.62 Million | 187.62 Million | 229.19 Million | 125.1 Million | 128.57 Million | 128.27 Million |
Net Debt | 137.19 Million | 137.19 Million | 173.8 Million | 94.56 Million | 95.4 Million | 92.64 Million |
OABI
VAKKO
KRKR
6929
PBNNF
VRSSF