USD 3.36
(4.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 458.96 Million | 571.37 Million | 501.73 Million | 578.52 Million | 910.81 Million | 415.42 Million |
Total Current Assets | 272.46 Million | 399.42 Million | 442.5 Million | 530.45 Million | 849.24 Million | 399.39 Million |
Cash And Short Term Investments | 116.96 Million | 184.78 Million | 216.1 Million | 209.19 Million | 263.73 Million | 194.41 Million |
Cash and Cash Equivalents | 41.46 Million | 142.51 Million | 96.96 Million | 60.84 Million | 177.37 Million | 48.96 Million |
Short Term Investments | 75.49 Million | 42.27 Million | 119.14 Million | 148.34 Million | 86.36 Million | 145.45 Million |
Net Receivables | 139.47 Million | 198.38 Million | 183.79 Million | 304.94 Million | 543.15 Million | 193.28 Million |
Inventory | 14.3 Million | 100 Thousand | 39.5 Million | 15.4 Million | 40.71 Million | 10.32 Million |
Other Current Assets | 1.72 Million | 16.15 Million | 3.1 Million | 916 Thousand | 1.64 Million | 1.36 Million |
Total Non-Current Assets | 186.49 Million | 171.94 Million | 59.22 Million | 48.07 Million | 61.57 Million | 16.03 Million |
Net PPE | 41.82 Million | 33.33 Million | 16.97 Million | 31.3 Million | 15.96 Million | 15.47 Million |
Good Will And Intangible Assets | 2.07 Million | 1.24 Million | 808 Thousand | 471 Thousand | 356 Thousand | 255 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.07 Million | 1.24 Million | 808 Thousand | 471 Thousand | 356 Thousand | 255 Thousand |
Long-Term Investments | 142.59 Million | 137.35 Million | 41.44 Million | 16.3 Million | 41.86 Million | -255 Thousand |
Tax Assets | - | - | -41.44 Million | -16.3 Million | 3.39 Million | 306 Thousand |
Other Non Current Assets | - | -171.94 Million | 41.44 Million | 16.3 Million | - | 255 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 197.1 Million | 225.98 Million | 194.47 Million | 189.56 Million | 266.86 Million | 901.03 Million |
Total Current Liabilities | 170.1 Million | 210.27 Million | 193.88 Million | 177.13 Million | 266.86 Million | 84.7 Million |
Account Payables | 60.37 Million | 53.46 Million | 56.26 Million | 64.64 Million | 139.33 Million | 20.27 Million |
Tax Payables | 5.94 Million | 10.87 Million | 12.83 Million | 18.82 Million | 35.34 Million | 16.91 Million |
Short Term Debt | 18.9 Million | 41.24 Million | 21.3 Million | 15.13 Million | - | 16.91 Million |
Deferred Revenue | 23.42 Million | 24.57 Million | 28.86 Million | 18.84 Million | 8.16 Million | 4.22 Million |
Other Current Liabilities | 67.39 Million | 90.99 Million | 87.45 Million | 78.51 Million | 119.37 Million | 43.29 Million |
Total Non Current Liabilities | 27 Million | 15.7 Million | 586 Thousand | 12.42 Million | - | 816.33 Million |
Long-Term Debt | 26.82 Million | 15.09 Million | 586 Thousand | 12.42 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 174 Thousand | 615 Thousand | - | - | - | 816.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 261.86 Million | 345.38 Million | 307.26 Million | 388.96 Million | 643.94 Million | -477.88 Million |
Stock Holders Equity | 251.97 Million | 338.1 Million | 299.4 Million | 380.82 Million | 637.2 Million | -485.61 Million |
Common Stock | 694 Thousand | 694 Thousand | 694 Thousand | 687 Thousand | 679 Thousand | 184 Thousand |
Retained Earnings | -1.79 Billion | -1.7 Billion | -1.72 Billion | -1.63 Billion | -1.35 Billion | -486.02 Million |
Accumulated other comprehensive income | -5.29 Million | -5.86 Million | -8.98 Million | -7.89 Million | -3.05 Million | 231 Thousand |
Common Stock Equity | 251.97 Million | 338.1 Million | 299.4 Million | 380.82 Million | 637.2 Million | -485.61 Million |
Capital Lease Obligation | 35.77 Million | 46.38 Million | 16.88 Million | 27.55 Million | - | - |
Total Investments | 218.09 Million | 179.62 Million | 160.58 Million | 164.64 Million | 128.22 Million | 145.45 Million |
Total Debt | 45.72 Million | 56.33 Million | 21.88 Million | 27.55 Million | - | - |
Net Debt | 4.26 Million | -86.17 Million | -75.07 Million | -33.28 Million | -177.37 Million | -48.96 Million |
Breakdown | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 458.96 Million | 458.96 Million | 478.1 Million | 489.74 Million | 497.77 Million | 571.37 Million |
Total Current Assets | 272.46 Million | 272.46 Million | 283.96 Million | 322.01 Million | 327.72 Million | 399.42 Million |
Cash And Short Term Investments | 116.96 Million | 116.96 Million | 115.87 Million | 136.35 Million | 169.66 Million | 184.78 Million |
Cash and Cash Equivalents | 41.46 Million | 41.46 Million | 65.96 Million | 98.1 Million | 109.71 Million | 142.51 Million |
Short Term Investments | 75.49 Million | 75.49 Million | 49.9 Million | 38.24 Million | 59.94 Million | 42.27 Million |
Net Receivables | 139.47 Million | 139.47 Million | 147.65 Million | 157.17 Million | 138.9 Million | 198.38 Million |
Inventory | 14.3 Million | 14.3 Million | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Other Current Assets | 1.72 Million | 1.72 Million | 20.34 Million | 28.38 Million | 19.05 Million | 16.15 Million |
Total Non-Current Assets | 186.49 Million | 186.49 Million | 194.13 Million | 167.72 Million | 170.05 Million | 171.94 Million |
Net PPE | 41.82 Million | 41.82 Million | 43.65 Million | 26.81 Million | 28.9 Million | 33.33 Million |
Good Will And Intangible Assets | 2.07 Million | 2.07 Million | 1.15 Million | 1.19 Million | 1.21 Million | 1.24 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.07 Million | 2.07 Million | 1.15 Million | 1.19 Million | 1.21 Million | 1.24 Million |
Long-Term Investments | 142.59 Million | 142.59 Million | 149.32 Million | 139.71 Million | 139.94 Million | 137.35 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -167.72 Million | -170.05 Million | -171.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 197.1 Million | 197.1 Million | 197.73 Million | 191.95 Million | 189.88 Million | 225.98 Million |
Total Current Liabilities | 170.1 Million | 170.1 Million | 167.92 Million | 182.89 Million | 178.04 Million | 210.27 Million |
Account Payables | 60.37 Million | 60.37 Million | 49.91 Million | 43.05 Million | 45.14 Million | 53.46 Million |
Tax Payables | 5.94 Million | 5.94 Million | 5.06 Million | 4.74 Million | 6.99 Million | 10.87 Million |
Short Term Debt | 18.9 Million | 18.9 Million | 22.23 Million | 49.42 Million | 44.31 Million | 41.24 Million |
Deferred Revenue | 23.42 Million | 23.42 Million | 24.91 Million | 27.78 Million | 25.92 Million | 24.57 Million |
Other Current Liabilities | 67.39 Million | 67.39 Million | 70.85 Million | 62.62 Million | 62.67 Million | 90.99 Million |
Total Non Current Liabilities | 27 Million | 27 Million | 29.81 Million | 9.06 Million | 11.83 Million | 15.7 Million |
Long-Term Debt | 26.82 Million | 26.82 Million | 29.52 Million | 8.66 Million | 11.32 Million | 15.09 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 174 Thousand | 174 Thousand | 284 Thousand | 394 Thousand | 505 Thousand | 615 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 261.86 Million | 261.86 Million | 280.36 Million | 297.78 Million | 307.89 Million | 345.38 Million |
Stock Holders Equity | 251.97 Million | 251.97 Million | 271.57 Million | 289.26 Million | 301.27 Million | 338.1 Million |
Common Stock | 694 Thousand | 694 Thousand | 694 Thousand | 694 Thousand | 694 Thousand | 694 Thousand |
Retained Earnings | -1.79 Billion | -1.79 Billion | -1.77 Billion | -1.75 Billion | -1.74 Billion | -1.7 Billion |
Accumulated other comprehensive income | -5.29 Million | -5.29 Million | -4.89 Million | -4.7 Million | -6.25 Million | -5.86 Million |
Common Stock Equity | 251.97 Million | 251.97 Million | 271.57 Million | 289.26 Million | 301.27 Million | 338.1 Million |
Capital Lease Obligation | 35.77 Million | 35.77 Million | 36.81 Million | 43.14 Million | 45.68 Million | 46.38 Million |
Total Investments | 218.09 Million | 218.09 Million | 199.22 Million | 177.96 Million | 199.89 Million | 179.62 Million |
Total Debt | 45.72 Million | 45.72 Million | 51.76 Million | 58.09 Million | 55.63 Million | 56.33 Million |
Net Debt | 4.26 Million | 4.26 Million | -14.2 Million | -40.01 Million | -54.07 Million | -86.17 Million |
CWL
5288
5013
THR
OABI
VAKKO