USD 3.56
(-5.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 34.16 Million | 59.07 Million | 34.74 Million | 23.26 Million | 18.31 Million |
Cost of Revenue | 19.49 Million | 16.25 Million | 14.96 Million | - | - |
Gross Profit | 14.66 Million | 42.82 Million | 19.78 Million | 23.26 Million | 18.31 Million |
Operating Expenses | 83.89 Million | 85.72 Million | 70.35 Million | 48.89 Million | 31.34 Million |
Selling, General and Administrative Expenses | 33.31 Million | 24.9 Million | 16.94 Million | 10.22 Million | 8.65 Million |
Research and Development Expenses | 56.52 Million | 48.36 Million | 39.23 Million | 24.79 Million | 13.2 Million |
Other Expenses | 13.74 Million | 12.45 Million | 14.17 Million | 13.87 Million | 9.48 Million |
Cost and Expenses | 103.58 Million | 85.72 Million | 70.35 Million | 48.89 Million | 31.34 Million |
Operating Income | -69.41 Million | -26.64 Million | -35.6 Million | -25.62 Million | -13.02 Million |
Interest Expense | - | - | 7000.00 | 5000.00 | - |
Income Tax Expense | -13.74 Million | -3.72 Million | -7.3 Million | -6.17 Million | 562 Thousand |
Earnings before Tax | -64.36 Million | -26.06 Million | -34.35 Million | -23.72 Million | -13.02 Million |
Net Income | -50.61 Million | -22.33 Million | -27.04 Million | -17.55 Million | -13.58 Million |
Earnings Per Share Basic | -0.51 | -0.26 | -0.33 | -0.15 | -0.12 |
Earnings Per Share Diluted | -0.51 | -0.26 | -0.33 | -0.15 | -0.12 |
Weighted Average Shares Outstanding | 99.68 Million | 85.31 Million | 82.61 Million | 114.82 Million | 114.82 Million |
Weighted Average Shares Outstanding (Diluted) | 99.68 Million | 85.31 Million | 82.61 Million | 114.82 Million | 114.82 Million |
Gross Margin | 0.43 | 0.72 | 0.57 | 1.00 | 1.00 |
EBIT Margin | -1.46 | -0.22 | -0.52 | -0.45 | -0.12 |
Profit Margin | -1.48 | -0.38 | -0.78 | -0.75 | -0.74 |
EBITDA | -49.73 Million | -13.01 Million | -19.37 Million | -10.58 Million | -2.11 Million |
Earnings Before Tax Margin | -2.03 | -0.45 | -1.02 | -1.10 | -0.71 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.61 Million | 3.8 Million | 34.16 Million | 4.82 Million | 5.47 Million | 6.94 Million |
Cost of Revenue | 6.1 Million | 4.94 Million | 19.49 Million | 4.93 Million | 4.84 Million | 4.86 Million |
Gross Profit | 1.51 Million | -1.14 Million | 14.66 Million | -112 Thousand | 633 Thousand | 2.08 Million |
Operating Expenses | 20.34 Million | 21.35 Million | 83.89 Million | 21.1 Million | 25.79 Million | 26.39 Million |
Selling, General and Administrative Expenses | 6.4 Million | 6.8 Million | - | 6.34 Million | 8.51 Million | 8.73 Million |
Research and Development Expenses | 13.93 Million | 14.55 Million | - | 14.76 Million | 13.86 Million | 14.13 Million |
Other Expenses | -9000.00 | 3.41 Million | 1000.00 | -3000.00 | 8000.00 | -4000.00 |
Cost and Expenses | 26.44 Million | 26.3 Million | 103.39 Million | 26.04 Million | 25.79 Million | 26.39 Million |
Operating Income | -18.82 Million | -22.49 Million | -69.22 Million | -21.22 Million | -20.31 Million | -19.44 Million |
Interest Expense | - | - | - | 1.32 Million | - | - |
Income Tax Expense | -1.89 Million | -2.61 Million | -13.74 Million | -5.97 Million | -3.3 Million | -3.43 Million |
Earnings before Tax | -15.52 Million | -21.57 Million | -64.36 Million | -20.02 Million | -19.04 Million | -18.16 Million |
Net Income | -13.63 Million | -18.96 Million | -50.61 Million | -14.05 Million | -15.73 Million | -14.72 Million |
Earnings Per Share Basic | -0.13 | -0.19 | - | -0.14 | -0.16 | -0.15 |
Earnings Per Share Diluted | -0.13 | -0.19 | - | -0.14 | -0.16 | -0.15 |
Weighted Average Shares Outstanding | 101.45 Million | 100.75 Million | 99.68 Million | 100.16 Million | 99.9 Million | 99.49 Million |
Weighted Average Shares Outstanding (Diluted) | 101.45 Million | 100.75 Million | 99.68 Million | 100.16 Million | 99.9 Million | 99.49 Million |
Gross Margin | 0.20 | -0.30 | 0.43 | -0.02 | 0.12 | 0.30 |
EBIT Margin | -1.67 | -4.62 | - | -3.38 | -3.09 | -2.31 |
Profit Margin | -1.79 | -4.99 | -1.48 | -2.91 | -2.87 | -2.12 |
EBITDA | -12.72 Million | -17.55 Million | - | -16.28 Million | -16.91 Million | -16.06 Million |
Earnings Before Tax Margin | -2.47 | -5.92 | -2.03 | -4.40 | -3.71 | -2.80 |
VAKKO
KRKR
CWL
PBNNF
VRSSF
THR