Verses Technologies Inc. (VRSSF)
USD 0.84
(0.06%)
USD 0.84
(0.06%)
| Breakdown | 2023 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 271.16 Thousand | 1.6 Million | 2.77 Million | 102.24 Thousand |
| Cost of Revenue | 103.06 Thousand | 1.13 Million | 2.38 Million | 697.88 Thousand |
| Gross Profit | 168.1 Thousand | 469.55 Thousand | 389.79 Thousand | -595.63 Thousand |
| Operating Expenses | 10.91 Million | 19.81 Million | 4.26 Million | 1.97 Million |
| Selling, General and Administrative Expenses | 5.94 Million | 11.56 Million | 4.78 Million | 1.97 Million |
| Research and Development Expenses | 1.1 Million | 5.88 Million | - | - |
| Other Expenses | 3.86 Million | 2.36 Million | -515.48 Thousand | - |
| Cost and Expenses | 11.02 Million | 20.95 Million | 6.65 Million | 2.66 Million |
| Operating Income | -10.74 Million | -19.32 Million | -3.48 Million | -2.56 Million |
| Interest Expense | - | 131.79 Thousand | 160.8 Thousand | 312.72 Thousand |
| Income Tax Expense | - | 5600.00 | 1600.00 | - |
| Earnings before Tax | -10.51 Million | -19.45 Million | -8.87 Million | -2.65 Million |
| Net Income | -10.51 Million | -19.45 Million | -8.88 Million | -2.65 Million |
| Earnings Per Share Basic | -11.52 | -0.17 | -0.09 | -0.03 |
| Earnings Per Share Diluted | -11.52 | -0.17 | -0.09 | -0.03 |
| Weighted Average Shares Outstanding | 912.71 Thousand | 112.33 Million | 102.88 Million | 102.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 912.71 Thousand | 112.33 Million | 102.88 Million | 102.88 Million |
| Gross Margin | 0.62 | 0.29 | 0.14 | -5.83 |
| EBIT Margin | -39.64 | -11.89 | -1.25 | -25.10 |
| Profit Margin | -38.77 | -12.12 | -3.20 | -26.01 |
| EBITDA | -10.74 Million | -19.08 Million | -3.45 Million | -2.56 Million |
| Earnings Before Tax Margin | -39.64 | -12.04 | -1.26 | -25.10 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 271.16 Thousand | 544.53 Thousand | 558.81 Thousand | 275.51 Thousand | 1.6 Million | 392.49 Thousand |
| Cost of Revenue | 103.06 Thousand | 396.49 Thousand | 474.63 Thousand | 269.07 Thousand | 1.13 Million | 255.28 Thousand |
| Gross Profit | 168.1 Thousand | 148.04 Thousand | 84.18 Thousand | 6449.00 | 469.55 Thousand | 137.2 Thousand |
| Operating Expenses | 10.91 Million | 15.13 Million | 8.13 Million | 7.72 Million | 19.81 Million | 5.3 Million |
| Selling, General and Administrative Expenses | - | 10.2 Million | 4.82 Million | 4.82 Million | - | 3.16 Million |
| Research and Development Expenses | - | 3.71 Million | 2.24 Million | 1.98 Million | - | 1.56 Million |
| Other Expenses | 3.86 Million | - | - | - | 2.36 Million | 564.38 Thousand |
| Cost and Expenses | 11.02 Million | 15.52 Million | 8.6 Million | 7.99 Million | 20.95 Million | 5.55 Million |
| Operating Income | -10.74 Million | -14.9 Million | -7.9 Million | -7.68 Million | -19.32 Million | -5.15 Million |
| Interest Expense | - | 2226.00 | 94.51 Thousand | 454.02 Thousand | 131.79 Thousand | 108.98 Thousand |
| Income Tax Expense | - | - | - | - | 5600.00 | 5600.00 |
| Earnings before Tax | -10.51 Million | -14.9 Million | -7.99 Million | -8.13 Million | -19.45 Million | -5.26 Million |
| Net Income | -10.51 Million | -14.9 Million | -7.99 Million | -8.13 Million | -19.45 Million | -5.27 Million |
| Earnings Per Share Basic | - | -0.10 | -0.06 | -0.07 | - | -0.04 |
| Earnings Per Share Diluted | - | -0.10 | -0.06 | -0.07 | - | -0.04 |
| Weighted Average Shares Outstanding | 912.71 Thousand | 146.18 Million | 137.99 Million | 123.03 Million | 112.33 Million | 118.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 912.71 Thousand | 146.18 Million | 137.99 Million | 123.03 Million | 112.33 Million | 118.3 Million |
| Gross Margin | 0.62 | 0.27 | 0.15 | 0.02 | 0.29 | 0.35 |
| EBIT Margin | - | -27.23 | -14.02 | -27.67 | - | -12.99 |
| Profit Margin | -38.77 | -27.37 | -14.31 | -29.54 | -12.12 | -13.43 |
| EBITDA | - | -14.83 Million | -7.83 Million | -7.62 Million | - | -5.09 Million |
| Earnings Before Tax Margin | -39.64 | -27.36 | -14.14 | -27.89 | -12.04 | -13.14 |
THR
OABI
VAKKO
DWAHF
6929
PBNNF