USD 4.49
(-7.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.64 Million | 3.45 Million | 4.47 Million | 4.82 Million | 2.01 Million | - |
Cost of Revenue | 2.13 Million | 2.76 Million | 3.8 Million | 4.17 Million | 1.77 Million | - |
Gross Profit | 510.34 Thousand | 687.99 Thousand | 667.13 Thousand | 647.71 Thousand | 238.59 Thousand | - |
Operating Expenses | 2.84 Million | 3.32 Million | 6.42 Million | 8.29 Million | 1.66 Million | 822.31 Thousand |
Selling, General and Administrative Expenses | 2.82 Million | 3.29 Million | 6.35 Million | 8.25 Million | 1.5 Million | 594.16 Thousand |
Research and Development Expenses | 19.15 Thousand | 29.93 Thousand | 68.5 Thousand | 42.8 Thousand | 162.69 Thousand | 228.14 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.98 Million | 6.09 Million | 10.22 Million | 12.47 Million | 3.44 Million | 822.31 Thousand |
Operating Income | -2.33 Million | -2.63 Million | -5.75 Million | -7.65 Million | -1.43 Million | -822.31 Thousand |
Interest Expense | - | 4134.00 | 49.54 Thousand | 24.52 Thousand | 25.29 Thousand | 13.78 Thousand |
Income Tax Expense | - | -1.52 Million | -5.75 Million | 24.52 Thousand | -1.43 Million | -822.31 Thousand |
Earnings before Tax | -2.3 Million | -2.63 Million | -5.8 Million | -7.64 Million | -1.45 Million | -836.09 Thousand |
Net Income | -2.3 Million | -2.63 Million | -5.8 Million | -7.67 Million | -1.45 Million | -836.09 Thousand |
Earnings Per Share Basic | -0.07 | -0.08 | -0.28 | -0.43 | -0.12 | -0.20 |
Earnings Per Share Diluted | -0.07 | -0.08 | -0.28 | -0.43 | -0.12 | -0.20 |
Weighted Average Shares Outstanding | 33.21 Million | 32.02 Million | 20.55 Million | 17.88 Million | 12.4 Million | 4.17 Million |
Weighted Average Shares Outstanding (Diluted) | 33.21 Million | 32.02 Million | 20.55 Million | 17.88 Million | 12.4 Million | 4.17 Million |
Gross Margin | 0.19 | 0.20 | 0.15 | 0.13 | 0.12 | - |
EBIT Margin | -0.87 | -0.76 | -1.29 | -1.58 | -0.71 | - |
Profit Margin | -0.87 | -0.76 | -1.30 | -1.59 | -0.72 | - |
EBITDA | -2.3 Million | -2.63 Million | -5.75 Million | -7.59 Million | - | - |
Earnings Before Tax Margin | -0.88 | -0.76 | -1.29 | -1.59 | -0.71 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 579.21 Thousand | 283.9 Thousand | 1.01 Million | 764.13 Thousand | 3.45 Million | 721.86 Thousand |
Cost of Revenue | 562.05 Thousand | 117.75 Thousand | 811.95 Thousand | 642.95 Thousand | 2.76 Million | 465.43 Thousand |
Gross Profit | 17.15 Thousand | 166.14 Thousand | 205.87 Thousand | 121.17 Thousand | 687.99 Thousand | 256.42 Thousand |
Operating Expenses | 750.93 Thousand | 766.51 Thousand | 774.69 Thousand | 555.16 Thousand | 3.32 Million | 577.33 Thousand |
Selling, General and Administrative Expenses | 742.17 Thousand | 756.11 Thousand | 774.69 Thousand | 555.16 Thousand | - | 577.33 Thousand |
Research and Development Expenses | 8762.00 | 10.39 Thousand | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.31 Million | 884.26 Thousand | 1.58 Million | 1.19 Million | 6.09 Million | 1.04 Million |
Operating Income | -733.77 Thousand | -600.37 Thousand | -568.82 Thousand | -433.98 Thousand | -2.63 Million | -320.9 Thousand |
Interest Expense | - | - | - | - | 4134.00 | 17.09 Thousand |
Income Tax Expense | - | -63.63 Thousand | -97.14 Thousand | -38 Thousand | -1.52 Million | -47.18 Thousand |
Earnings before Tax | -729.07 Thousand | -589.47 Thousand | -556.04 Thousand | -428.71 Thousand | -2.63 Million | -320.9 Thousand |
Net Income | -729.07 Thousand | -589.47 Thousand | -556.04 Thousand | -428.71 Thousand | -2.63 Million | -320.9 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 33.21 Million | 33.23 Million | 33.22 Million | 33.15 Million | 32.02 Million | 33.15 Million |
Weighted Average Shares Outstanding (Diluted) | 33.21 Million | 33.23 Million | 33.22 Million | 33.15 Million | 32.02 Million | 33.15 Million |
Gross Margin | 0.03 | 0.59 | 0.20 | 0.16 | 0.20 | 0.36 |
EBIT Margin | -1.26 | -2.11 | -0.56 | -0.56 | - | -0.44 |
Profit Margin | -1.26 | -2.08 | -0.55 | -0.56 | -0.76 | -0.44 |
EBITDA | -729.07 Thousand | -600.37 Thousand | -568.82 Thousand | -428.71 Thousand | - | -320.9 Thousand |
Earnings Before Tax Margin | -1.27 | -2.11 | -0.56 | -0.57 | -0.76 | -0.44 |
SJWD
ASME
WP
SAT
SPI
OPC