USD 4.49
(-7.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.65 Million | 6.5 Million | 4.12 Million | 3.26 Million | 3.4 Million | 4.2 Million |
Total Current Assets | 4.65 Million | 6.5 Million | 4.12 Million | 3.26 Million | 3.4 Million | 4.2 Million |
Cash And Short Term Investments | 986.42 Thousand | 2 Million | 330.38 Thousand | 425.68 Thousand | 1.3 Million | 3.13 Million |
Cash and Cash Equivalents | 986.42 Thousand | 2 Million | 330.38 Thousand | 425.68 Thousand | 1.3 Million | 3.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.8 Million | 1.82 Million | 1.31 Million | 1.12 Million | 391.11 Thousand | - |
Inventory | 1.78 Million | 2.58 Million | 2.23 Million | 1.66 Million | 1.55 Million | 993.91 Thousand |
Other Current Assets | 76.81 Thousand | 96.11 Thousand | 239 Thousand | 45.92 Thousand | 150.01 Thousand | 71.13 Thousand |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.1 Thousand | 39.49 Thousand | 1.5 Million | 113.55 Thousand | 69.32 Thousand | 45.6 Thousand |
Total Current Liabilities | 61.1 Thousand | 39.49 Thousand | 1.45 Million | 94.24 Thousand | 25.28 Thousand | 43.1 Thousand |
Account Payables | 5316.00 | - | 205.6 Thousand | 53.51 Thousand | 3660.00 | 32.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 1.06 Million | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 55.78 Thousand | 39.49 Thousand | 180.79 Thousand | 40.73 Thousand | 21.62 Thousand | 11.04 Thousand |
Total Non Current Liabilities | - | - | 53.71 Thousand | 19.3 Thousand | 44.03 Thousand | 2506.00 |
Long-Term Debt | - | - | 53.71 Thousand | 19.3 Thousand | 44.03 Thousand | 2506.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -53.71 Thousand | -19.3 Thousand | -44.03 Thousand | -2506.00 |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 4.59 Million | 6.46 Million | 2.61 Million | 3.14 Million | 3.33 Million | 4.15 Million |
Stock Holders Equity | 4.59 Million | 6.46 Million | 2.61 Million | 3.14 Million | 3.33 Million | 4.15 Million |
Common Stock | 33.23 Thousand | 33.15 Thousand | 21.97 Thousand | 19.64 Thousand | 14.42 Thousand | 11.52 Thousand |
Retained Earnings | -20.74 Million | -18.43 Million | -15.79 Million | -10.04 Million | -2.39 Million | -937.88 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 4.59 Million | 6.46 Million | 2.61 Million | 3.14 Million | 3.33 Million | 4.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 1.12 Million | 19.3 Thousand | 44.03 Thousand | 2506.00 |
Net Debt | -986.42 Thousand | -2 Million | 791.33 Thousand | -406.37 Thousand | -1.26 Million | -3.13 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.65 Million | 5.15 Million | 5.67 Million | 6.17 Million | 6.5 Million | 6.5 Million |
Total Current Assets | 4.65 Million | 5.15 Million | 5.67 Million | 6.17 Million | 6.5 Million | 6.5 Million |
Cash And Short Term Investments | 986.42 Thousand | 1.01 Million | 1.49 Million | 1.82 Million | 2 Million | 2 Million |
Cash and Cash Equivalents | 986.42 Thousand | 1.01 Million | 1.49 Million | 1.82 Million | 2 Million | 2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.8 Million | 1.88 Million | 2.18 Million | 2.07 Million | 1.82 Million | 1.82 Million |
Inventory | 1.78 Million | 2.13 Million | 1.98 Million | 2.22 Million | 2.58 Million | 2.58 Million |
Other Current Assets | 76.81 Thousand | 115.22 Thousand | 8305.00 | 45.31 Thousand | 96.11 Thousand | 96.11 Thousand |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.1 Thousand | 15.05 Thousand | 11.76 Thousand | 49.37 Thousand | 39.49 Thousand | 39.49 Thousand |
Total Current Liabilities | 61.1 Thousand | 15.05 Thousand | 11.76 Thousand | 49.37 Thousand | 39.49 Thousand | 39.49 Thousand |
Account Payables | 5316.00 | 3167.00 | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 55.78 Thousand | 11.88 Thousand | 11.76 Thousand | 49.37 Thousand | 39.49 Thousand | 39.49 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.59 Million | 5.13 Million | 5.66 Million | 6.12 Million | 6.46 Million | 6.46 Million |
Stock Holders Equity | 4.59 Million | 5.13 Million | 5.66 Million | 6.12 Million | 6.46 Million | 6.46 Million |
Common Stock | 33.23 Thousand | 33.23 Thousand | 33.23 Thousand | 33.15 Thousand | 33.15 Thousand | 33.15 Thousand |
Retained Earnings | -20.74 Million | -20.01 Million | -19.42 Million | -18.86 Million | -18.43 Million | -18.43 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 4.59 Million | 5.13 Million | 5.66 Million | 6.12 Million | 6.46 Million | 6.46 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -986.42 Thousand | -1.01 Million | -1.49 Million | -1.82 Million | -2 Million | -2 Million |
SJWD
ASME
WP
SAT
SPI
OPC